Opendoor Technologies Inc. (OPEN)
NASDAQ: OPEN · Real-Time Price · USD
2.570
+0.040 (1.58%)
At close: Sep 25, 2026, 4:00 PM EDT
2.580
+0.010 (0.39%)
After-hours: Sep 25, 2026, 7:59 PM EDT
Opendoor Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -162 | -173 | -1,096 | -90 | -29 | -85 | -113 | -78 | -92 | -109 | -91 | -106 | 23 | -101 | -399 | -928 | -54 | 28 | -191 | -57 |
Depreciation & Amortization | 9 | 8 | 11 | 12 | 12 | 11 | 12 | 12 | 13 | 16 | 17 | 12 | 19 | 24 | 25 | 23 | 22 | 20 | 19 | 12 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | -14 | - | - | - | - | - | - | - | 1 | - | -1 | -1 | -1 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | 3 | - | 3 | 2 | 2 | -3 | 11 | -6 | -1 | -1 | 11 | 3 | 22 | 16 | -51 |
Stock-Based Compensation | 119 | 120 | 105 | 27 | 13 | 14 | 23 | 25 | 33 | 33 | 32 | 31 | 21 | 42 | -7 | 52 | 59 | 67 | 71 | 62 |
Other Operating Activities | 16 | 13 | 940 | 18 | 15 | 13 | 8 | 13 | 36 | 9 | -16 | 24 | -91 | -55 | 99 | 572 | 82 | 8 | 24 | 28 |
Change in Inventory | -711 | -221 | 118 | 461 | 805 | -212 | -27 | 76 | -384 | -114 | -469 | -177 | 953 | 2,306 | 1,559 | -41 | -2,038 | 1,416 | 150 | -3,557 |
Change in Accounts Payable | 18 | -29 | -11 | 6 | -10 | 8 | 27 | -3 | 1 | 6 | -9 | 2 | -9 | -22 | -98 | -6 | 77 | 2 | -26 | 68 |
Change in Other Net Operating Assets | -8 | 37 | 3 | 1 | 17 | -31 | -10 | 28 | -8 | -21 | -3 | -13 | 30 | -32 | 157 | -18 | -45 | -9 | 35 | -99 |
Operating Cash Flow | -718 | -246 | 70 | 435 | 823 | -279 | -80 | 62 | -399 | -178 | -542 | -216 | 940 | 2,162 | 1,395 | -322 | -1,893 | 1,550 | 110 | -3,592 |
Operating Cash Flow Growth (YoY) | - | - | - | 601.61% | - | - | - | - | - | - | - | - | - | 39.48% | 1168.18% | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -5 | -4 | -3 | -3 | -2 | -4 | -3 | -6 | -8 | -8 | -9 | -11 | -9 | -8 | -4 | -13 | -10 | -10 | -10 | -12 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7 | -3 | - | - | -13 | -20 |
Divestitures | - | - | - | - | - | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
Investment in Securities | -5 | - | - | -6 | - | 6 | - | 8 | 17 | 30 | 5 | 14 | 24 | 38 | 35 | 43 | 231 | -28 | -21 | -225 |
Investing Cash Flow | -10 | -4 | -3 | -9 | -2 | 2 | -3 | - | 9 | 22 | -4 | 3 | 15 | 30 | 24 | 27 | 221 | -38 | -44 | -258 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45 | - | - |
Long-Term Debt Issued | - | 68 | - | - | - | 576 | - | - | - | - | - | - | - | 224 | - | - | - | 2,292 | - | - |
Total Debt Issued | 713 | 68 | 41 | 14 | 170 | 576 | 83 | 200 | 217 | - | - | 2 | 12 | 224 | 948 | 2,561 | 4,376 | 2,337 | 3,758 | 5,644 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -41 | - | - |
Long-Term Debt Repaid | - | -53 | - | - | - | -362 | - | - | - | -100 | - | - | - | -1,547 | - | - | - | -3,622 | - | - |
Total Debt Repaid | -90 | -53 | -1,397 | -415 | -491 | -362 | -291 | -122 | -202 | -100 | -292 | -216 | -822 | -1,547 | -3,643 | -2,038 | -2,599 | -3,663 | -3,055 | -1,655 |
Net Debt Issued (Repaid) | 623 | 15 | -1,356 | -401 | -321 | 214 | -208 | 78 | 15 | -100 | -292 | -214 | -810 | -1,323 | -2,695 | 523 | 1,777 | -1,326 | 703 | 3,989 |
Issuance of Common Stock | - | 1 | 1,143 | 244 | - | 1 | - | 3 | - | 2 | 1 | 1 | 1 | 2 | - | 3 | 1 | 2 | 4 | 21 |
Other Financing Activities | - | - | -5 | -2 | -8 | -8 | - | - | - | - | -1 | - | - | -4 | -12 | -6 | -8 | -10 | -38 | -7 |
Financing Cash Flow | 623 | 16 | -218 | -159 | -329 | 207 | -208 | 81 | 15 | -98 | -292 | -213 | -809 | -1,325 | -2,707 | 520 | 1,770 | -1,334 | 669 | 4,003 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -105 | -234 | -151 | 267 | 492 | -70 | -291 | 143 | -375 | -254 | -838 | -426 | 146 | 867 | -1,288 | 225 | 98 | 178 | 735 | 153 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -723 | -250 | 67 | 432 | 821 | -283 | -83 | 56 | -407 | -186 | -551 | -227 | 931 | 2,154 | 1,391 | -335 | -1,903 | 1,540 | 100 | -3,604 |
Free Cash Flow Growth (YoY) | - | - | - | 671.43% | - | - | - | - | - | - | - | - | - | 39.87% | 1291.00% | - | - | - | - | - |
Free Cash Flow Margin | -81.88% | -34.72% | 9.10% | 47.21% | 52.39% | -24.55% | -7.66% | 4.07% | -26.94% | -15.75% | -63.33% | -23.16% | 47.12% | 69.04% | 48.69% | -9.97% | -45.33% | 29.90% | 2.62% | -159.05% |
Free Cash Flow Per Share | -0.75 | -0.26 | 0.08 | 0.58 | 1.13 | -0.39 | -0.12 | 0.08 | -0.59 | -0.27 | -0.82 | -0.34 | 1.40 | 3.36 | 2.19 | -0.53 | -3.04 | 2.40 | 0.16 | -5.97 |
Levered Free Cash Flow | -667.63 | 80.13 | 270.13 | 366.13 | 569 | -297.75 | 94.75 | -17.5 | -167.75 | 53.38 | 163.63 | 246.5 | 785.25 | 1,359 | 2,616 | -1,124 | -2,048 | 1,919 | -190.59 | -3,957 |
Unlevered Free Cash Flow | -649.5 | 94.5 | 287.63 | 387.38 | 591.5 | -277.13 | 114.75 | 3.75 | -149 | 76.5 | 186.75 | 275.88 | 818.38 | 1,405 | 2,687 | -1,052 | -1,992 | 1,962 | -144.97 | -3,930 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 26 | 20 | 32 | 26 | 31 | 31 | 28 | 31 | 28 | 34 | 34 | 43 | 52 | 74 | 107 | 103 | 77 | 68 | 65 | 36 |
Change in Working Capital | -701 | -213 | 110 | 468 | 812 | -235 | -10 | 101 | -391 | -129 | -481 | -188 | 974 | 2,252 | 1,618 | -65 | -2,006 | 1,409 | 159 | -3,588 |