Ocean Power Technologies, Inc. (OPTT)

Ocean Power Technologies Balance Sheet

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Cash & Equivalents	10.03	3.15	6.88	7.89	83.03	10
Short-Term Investments	-	-	27.79	49.38	0.07	0.06
Cash & Short-Term Investments	10.03	3.15	34.67	57.27	83.1	10.06
Cash Growth	10.21%	-90.91%	-39.46%	-31.08%	725.84%	-39.83%
Accounts Receivable	2.1	0.81	0.9	0.87	0.54	0.36
Other Receivables	-	-	-	-	0.02	0
Receivables	2.1	0.81	0.9	0.87	0.56	0.36
Inventory	4	5.25	1.1	0.44	-	-
Prepaid Expenses	0.43	0.53	0.7	0.34	0.4	0.25
Restricted Cash	-	-	0.07	0.26	0.38	0.71
Other Current Assets	0.27	0.8	0.24	0.13	-	0.28
Total Current Assets	16.83	10.54	37.67	59.3	84.44	11.65
Property, Plant & Equipment	5.36	5.85	3.03	1.2	1.44	1.66
Goodwill	8.54	8.54	8.54	8.54	-	-
Other Intangible Assets	3.52	3.62	3.98	4.14	0.27	-
Other Long-Term Assets	0.15	0.15	0.16	0.22	0.22	0.22
Total Assets	34.41	28.7	53.37	73.39	86.38	13.54
Accounts Payable	0.64	3.37	0.95	0.91	0.69	0.22
Accrued Expenses	2.24	1.79	2.17	0.49	1.19	0.91
Current Portion of Long-Term Debt	-	-	-	-	0.5	-
Current Portion of Leases	1.12	0.77	0.53	0.32	0.35	0.23
Current Unearned Revenue	-	0.3	1.38	0.13	-	0.1
Other Current Liabilities	0.35	1.13	2.88	1.14	1.98	0.44
Total Current Liabilities	4.34	7.36	7.91	2.98	4.69	1.9
Long-Term Debt	-	-	-	-	0.4	-
Long-Term Leases	0.95	1.8	1.31	0.54	0.82	1.08
Long-Term Unearned Revenue	-	-	-	-	-	0.07
Long-Term Deferred Tax Liabilities	0.2	0.2	0.2	0.2	-	-
Other Long-Term Liabilities	-	-	-	0.84	-	-
Total Liabilities	5.5	9.36	9.42	4.56	5.91	3.05
Common Stock	0.17	0.06	0.06	0.06	0.05	0.01
Additional Paid-In Capital	352.47	327.28	324.39	322.93	315.82	231.1
Retained Earnings	-322.66	-307.58	-280.1	-253.77	-234.9	-220.14
Treasury Stock	-1.02	-0.37	-0.36	-0.34	-0.34	-0.3
Comprehensive Income & Other	-0.05	-0.05	-0.05	-0.05	-0.17	-0.18
Total Common Equity	28.91	19.34	43.95	68.83	80.47	10.49
Shareholders' Equity	28.91	19.34	43.95	68.83	80.47	10.49
Total Liabilities & Equity	34.41	28.7	53.37	73.39	86.38	13.54
Total Debt	2.07	2.57	1.84	0.86	2.06	1.31
Net Cash (Debt)	7.96	0.58	32.83	56.41	81.04	8.76
Net Cash Growth	24.25%	-98.24%	-41.80%	-30.39%	825.63%	-47.65%
Net Cash Per Share	0.08	0.01	0.59	1.04	2.70	1.21
Filing Date Shares Outstanding	170.05	92.71	58.73	55.03	52.43	17.1
Total Common Shares Outstanding	170	61.26	56.26	55.05	52.43	12.92
Working Capital	12.49	3.18	29.77	56.33	79.75	9.75
Book Value Per Share	0.17	0.32	0.78	1.25	1.53	0.81
Tangible Book Value	16.85	7.19	31.44	56.16	80.19	10.49
Tangible Book Value Per Share	0.10	0.12	0.56	1.02	1.53	0.81
Machinery	2.78	2.74	1.87	1.54	1.13	1.17
Construction In Progress	-	-	-	0.02	0.02	0.02
Leasehold Improvements	0.68	0.68	0.61	0.48	0.47	0.47
Order Backlog	-	4.9	4	0.6	0.2	1

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q