| 37.62 | 33.15 | 28.84 | 112.43 | 213.76 | 35.42 | |
| 1,397 | 1,245 | 959.77 | 626.41 | 735.19 | 721.45 | |
| 1,537 | 1,419 | 1,226 | 1,314 | 1,329 | 1,234 | |
| 67.81 | 69.43 | 69.84 | 57.5 | 53.98 | 46.16 | |
Property, Plant & Equipment | 162.63 | 172.01 | 184.43 | 179.37 | 178.16 | 181.26 | |
| 143.61 | 143.61 | 142.16 | 137.89 | 137.89 | 137.89 | |
| 35.38 | 35.71 | 34.34 | 32.1 | 32.1 | 32.1 | |
Investments in Debt & Equity Securities | 19.79 | 19.62 | 20.8 | 86.39 | 112.14 | 89.73 | |
| - | - | - | 25.53 | 127.77 | - | |
| 247.08 | 197.74 | 167.7 | 77.69 | 66.97 | 83.34 | |
| 39.48 | 46.73 | 41.12 | 65.28 | 56.51 | 152.33 | |
|
| 951.76 | 676.49 | 812.87 | 1,108 | 955.44 | 806.7 | |
| 232.73 | 331.3 | 256.24 | 239.14 | 342.13 | 298.26 | |
| 1,177 | 1,184 | 640.38 | 161.01 | 346.82 | 424.63 | |
Current Portion of Leases | 21.92 | 42.47 | - | - | - | - | |
Other Current Liabilities | 215.47 | 120.55 | 40.68 | 52.77 | 71.96 | 126.17 | |
| - | - | 112.66 | 113.43 | 124.07 | 123.85 | |
| 143.93 | 130.85 | 183.27 | 182.57 | 192.02 | 193.37 | |
Long-Term Unearned Revenue | 3.34 | 0.93 | 1.12 | 0.9 | 0.24 | 0.61 | |
Long-Term Deferred Tax Liabilities | 44.23 | 41.93 | 38.36 | 32.24 | 44.02 | 44.91 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 39.33 | |
Additional Paid-In Capital | 26.58 | 29.73 | 31.77 | 28.63 | 78.03 | 41.48 | |
| 867.92 | 819.96 | 756.47 | 764.18 | 740.93 | 601.41 | |
Comprehensive Income & Other | 2.35 | 0.69 | 0.91 | 1.42 | 4.23 | 3.45 | |
| 896.86 | 850.4 | 789.17 | 794.23 | 823.2 | 685.67 | |
| - | - | 0.07 | 26.19 | 129.83 | - | |
|
Total Liabilities & Equity | 3,687 | 3,383 | 2,875 | 2,714 | 3,043 | 2,714 | |
| 1,343 | 1,357 | 936.31 | 457.01 | 662.92 | 741.85 | |
| 91.67 | -78.64 | 52.29 | 281.83 | 286.04 | 15.02 | |
| - | - | -81.45% | -1.47% | 1804.23% | -95.56% | |
| 8.08 | -7.00 | 4.49 | 22.35 | 21.06 | 1.14 | |
Filing Date Shares Outstanding | 10.52 | 10.53 | 10.46 | 11.17 | 12.42 | 12.68 | |
Total Common Shares Outstanding | 10.52 | 10.33 | 10.29 | 10.97 | 12.55 | 12.48 | |
| 687.48 | 606.44 | 701.8 | 648.54 | 796.58 | 455.1 | |
| 85.27 | 82.31 | 76.72 | 72.41 | 65.61 | 54.93 | |
| 717.88 | 671.08 | 612.66 | 624.24 | 653.21 | 515.68 | |
Tangible Book Value Per Share | 68.25 | 64.96 | 59.56 | 56.91 | 52.06 | 41.32 | |