Osisko Gold Royalties Ltd (OR)
NYSE: OR · Real-Time Price · USD
19.73
-0.11 (-0.55%)
Nov 21, 2024, 2:38 PM EST - Market open

Osisko Gold Royalties Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
248.02247.32217.81224.88213.63392.6
Upgrade
Revenue Growth (YoY)
1.62%13.55%-3.14%5.26%-45.59%-19.95%
Upgrade
Cost of Revenue
10.2116.6516.0837.6563.7262.88
Upgrade
Gross Profit
237.81230.67201.73187.23149.93129.72
Upgrade
Selling, General & Admin
28.2533.4625.5923.7836.1929.8
Upgrade
Operating Expenses
164.07137.4778.7675.08108.23320.58
Upgrade
Operating Income
73.7393.2122.97112.1541.7-190.86
Upgrade
Interest Expense
-15.38-18.95-22.34-23.84-26.13-23.55
Upgrade
Interest & Investment Income
5.586.839.774.294.584.63
Upgrade
Earnings From Equity Investments
-28.217.93-1.86-2.25-7.66-22.21
Upgrade
Currency Exchange Gain (Loss)
1.561.620.15-0.131.02-1.86
Upgrade
Other Non Operating Income (Expenses)
-36.57-36.57-0.03-0.33-
Upgrade
EBT Excluding Unusual Items
0.7254.04128.6890.2613.19-233.85
Upgrade
Gain (Loss) on Sale of Investments
-39.73-83.58-15.5612.2913.95-48.39
Upgrade
Gain (Loss) on Sale of Assets
-----7.64
Upgrade
Asset Writedown
-----0
Upgrade
Other Unusual Items
-5.55-5.55----
Upgrade
Pretax Income
-44.55-35.09113.12102.5527.14-274.6
Upgrade
Income Tax Expense
10.3513.2627.8425.9310.91-40.4
Upgrade
Earnings From Continuing Operations
-54.91-48.3485.2976.6316.23-234.2
Upgrade
Earnings From Discontinued Operations
---268.48-133.3--
Upgrade
Net Income to Company
-54.91-48.34-183.19-56.6816.23-234.2
Upgrade
Minority Interest in Earnings
--64.4433.120.65-
Upgrade
Net Income
-54.91-48.34-118.75-23.5516.88-234.2
Upgrade
Net Income to Common
-54.91-48.34-118.75-23.5516.88-234.2
Upgrade
Shares Outstanding (Basic)
186185180168162151
Upgrade
Shares Outstanding (Diluted)
186185181168162151
Upgrade
Shares Change (YoY)
0.19%2.53%7.77%3.20%7.38%-3.42%
Upgrade
EPS (Basic)
-0.30-0.26-0.66-0.140.10-1.55
Upgrade
EPS (Diluted)
-0.30-0.26-0.66-0.140.10-1.55
Upgrade
Free Cash Flow
200.62187.03109.95106.135.9585.28
Upgrade
Free Cash Flow Per Share
1.081.010.610.630.220.56
Upgrade
Dividend Per Share
0.2500.2350.2200.2100.2000.200
Upgrade
Dividend Growth
8.70%6.82%4.76%5.00%0%0%
Upgrade
Gross Margin
95.88%93.27%92.62%83.26%70.18%33.04%
Upgrade
Operating Margin
29.73%37.68%56.46%49.87%19.52%-48.62%
Upgrade
Profit Margin
-22.14%-19.55%-54.52%-10.47%7.90%-59.65%
Upgrade
Free Cash Flow Margin
80.89%75.62%50.48%47.18%16.83%21.72%
Upgrade
EBITDA
210.87198.44177.2164.51114.91100.98
Upgrade
EBITDA Margin
85.02%80.23%81.36%73.16%53.79%25.72%
Upgrade
D&A For EBITDA
137.14105.2354.2352.3673.2291.85
Upgrade
EBIT
73.7393.2122.97112.1541.7-190.86
Upgrade
EBIT Margin
29.73%37.68%56.46%49.87%19.52%-48.62%
Upgrade
Effective Tax Rate
--24.61%25.28%40.21%-
Upgrade
Advertising Expenses
-0.870.840.661.271.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.