Osisko Gold Royalties Ltd (OR)
NYSE: OR · Real-Time Price · USD
19.86
+0.02 (0.10%)
Nov 21, 2024, 4:00 PM EST - Market closed

Osisko Gold Royalties Balance Sheet

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
58.5467.7290.55115.7302.52108.22
Upgrade
Short-Term Investments
15.578.2--3.520.7
Upgrade
Cash & Short-Term Investments
74.1175.9290.55115.7306.03128.93
Upgrade
Cash Growth
-4.08%-16.15%-21.74%-62.19%137.36%-30.03%
Upgrade
Accounts Receivable
8.74.112.011.381.041.26
Upgrade
Other Receivables
-2.189.6913.3111.855.07
Upgrade
Receivables
8.76.2811.714.6912.896.33
Upgrade
Inventory
-0.010.0118.610.031.66
Upgrade
Prepaid Expenses
-1.832.533.946.243.52
Upgrade
Other Current Assets
1.15-----
Upgrade
Total Current Assets
83.9684.05104.79152.93335.19140.43
Upgrade
Property, Plant & Equipment
1,4821,5601,3851,7941,6481,517
Upgrade
Long-Term Investments
185.08208.68393.27294.36276.73171.53
Upgrade
Goodwill
111.2111.2111.2111.2111.2111.2
Upgrade
Long-Term Deferred Charges
-1.841.841.791.171.58
Upgrade
Other Long-Term Assets
8.15--16.2524.655.36
Upgrade
Total Assets
1,8711,9661,9962,3712,3971,947
Upgrade
Accounts Payable
5.783.140.659.6812.776.84
Upgrade
Accrued Expenses
-1.052.436.88.975.89
Upgrade
Current Portion of Long-Term Debt
---294.8949.87-
Upgrade
Current Portion of Leases
1.211.120.92-1.410.8
Upgrade
Current Income Taxes Payable
----6.06-
Upgrade
Other Current Liabilities
12.1115.1513.8734.930.4714.41
Upgrade
Total Current Liabilities
19.120.4517.87346.28109.5527.94
Upgrade
Long-Term Debt
80.75191.88147.95115.54350.56349.04
Upgrade
Long-Term Leases
5.966.886.7-9.959.33
Upgrade
Long-Term Deferred Tax Liabilities
101.3696.2886.5768.4154.4347.47
Upgrade
Other Long-Term Liabilities
---60.3331.5820.03
Upgrade
Total Liabilities
207.17315.49259.09590.56556.07453.81
Upgrade
Common Stock
2,1142,0982,0761,7841,7771,656
Upgrade
Additional Paid-In Capital
80.0879.4577.342.5341.5737.64
Upgrade
Retained Earnings
-579.25-554.7-463.59-283.04-174.46-249.69
Upgrade
Comprehensive Income & Other
48.8828.0647.4491.4384.6249.14
Upgrade
Total Common Equity
1,6631,6501,7371,6351,7281,493
Upgrade
Minority Interest
---145.46112.67-
Upgrade
Shareholders' Equity
1,6631,6501,7371,7801,8411,493
Upgrade
Total Liabilities & Equity
1,8711,9661,9962,3712,3971,947
Upgrade
Total Debt
87.92199.88155.57410.44411.8359.17
Upgrade
Net Cash (Debt)
-13.81-123.96-65.02-294.74-105.77-230.24
Upgrade
Net Cash Per Share
-0.07-0.67-0.36-1.76-0.65-1.52
Upgrade
Filing Date Shares Outstanding
186.61185.61184.19166.22167.33157.6
Upgrade
Total Common Shares Outstanding
186.27185.35184.04166.49166.65157.47
Upgrade
Working Capital
64.8663.5986.93-193.35225.64112.49
Upgrade
Book Value Per Share
8.938.909.449.8210.379.48
Upgrade
Tangible Book Value
1,5521,5391,6261,5231,6171,382
Upgrade
Tangible Book Value Per Share
8.338.308.849.159.708.78
Upgrade
Machinery
---105.1137.55-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.