Osisko Gold Royalties Ltd (OR)
NYSE: OR · Real-Time Price · USD
19.86
+0.02 (0.10%)
Nov 21, 2024, 4:00 PM EST - Market closed

Osisko Gold Royalties Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-54.91-48.34-118.75-23.5516.88-234.2
Upgrade
Depreciation & Amortization
137.14105.2354.2352.3673.2291.85
Upgrade
Loss (Gain) From Sale of Assets
------7.64
Upgrade
Asset Writedown & Restructuring Costs
-----4.72
Upgrade
Loss (Gain) From Sale of Investments
39.7383.5815.56-12.29-13.9543.66
Upgrade
Loss (Gain) on Equity Investments
28.21-7.931.862.257.6622.21
Upgrade
Stock-Based Compensation
7.8210.417.127.739.368.32
Upgrade
Provision & Write-off of Bad Debts
37.2137.21----
Upgrade
Other Operating Activities
5.938.75218.28132.1413.1-32.55
Upgrade
Change in Accounts Receivable
-1.89-4.56-4.84-0.06-4.684.93
Upgrade
Change in Accounts Payable
-1.511.981.69-5.087.72-8.26
Upgrade
Change in Other Net Operating Assets
2.90.7-0.08-0.28-1.31-1.45
Upgrade
Operating Cash Flow
200.62187.03109.95106.1107.9891.6
Upgrade
Operating Cash Flow Growth
8.54%70.11%3.63%-1.74%17.88%11.49%
Upgrade
Capital Expenditures
-----72.03-6.32
Upgrade
Cash Acquisitions
-----52.216.8
Upgrade
Divestitures
---133.14---
Upgrade
Sale (Purchase) of Intangibles
-65.96-291.11-124.21-90.98-66.06-20.8
Upgrade
Investment in Securities
123.9471.32-9.51-24.04-37.9227.72
Upgrade
Other Investing Activities
-0.05-0.05-115-157.025.120.17
Upgrade
Investing Cash Flow
57.94-219.84-381.86-272.04-223.17.56
Upgrade
Long-Term Debt Issued
-255.21147.835071.6619.77
Upgrade
Long-Term Debt Repaid
--208.5-413.99-50.83-20.36-30
Upgrade
Net Debt Issued (Repaid)
-233.5846.71-266.16-0.8351.3-10.23
Upgrade
Issuance of Common Stock
10.6712.85316.3514.5492.8421.78
Upgrade
Repurchase of Common Stock
-4.38-4.85-24.36-34.51-6.49-143.02
Upgrade
Common Dividends Paid
-41.77-39.9-37.93-32.46-28.91-27.46
Upgrade
Other Financing Activities
-1.11-0.49231.3433.66208.13-2.99
Upgrade
Financing Cash Flow
-270.1814.31219.24-19.6316.86-161.91
Upgrade
Foreign Exchange Rate Adjustments
-0.59-4.3327.53-1.28-7.44-3.29
Upgrade
Net Cash Flow
-12.21-22.83-25.15-186.83194.3-66.04
Upgrade
Free Cash Flow
200.62187.03109.95106.135.9585.28
Upgrade
Free Cash Flow Growth
8.54%70.11%3.63%195.13%-57.85%3.93%
Upgrade
Free Cash Flow Margin
80.89%75.62%50.48%47.18%16.83%21.72%
Upgrade
Free Cash Flow Per Share
1.081.010.610.630.220.56
Upgrade
Cash Interest Paid
14.0417.1814.5816.4217.3115.68
Upgrade
Cash Income Tax Paid
2.412.591.151.231.360.8
Upgrade
Levered Free Cash Flow
116.21-120.55-11.429.36-32.33145.02
Upgrade
Unlevered Free Cash Flow
125.82-108.712.5524.26-16159.73
Upgrade
Change in Net Working Capital
-0.73-8.5111.4614.95-13.47-5.97
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.