Eightco Holdings Inc. (ORBS)

Eightco Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	30.63	32.98	39.62	67.57	31.82	7.87
Revenue Growth (YoY)	-16.23%	-16.76%	-41.36%	112.34%	304.11%	15.10%
Cost of Revenue	30.69	32.45	33.64	61.31	29.63	5.68
Gross Profit	-0.06	0.53	5.98	6.26	2.19	2.19
Selling, General & Admin	32.39	23.89	12.76	14.81	16.4	2.62
Other Operating Expenses	-	33.85	1.41	2.13	1.3	-
Total Operating Expenses	32.39	57.75	14.17	16.94	17.7	2.62
Operating Income	-66.31	-57.21	-8.19	-10.68	-15.51	-0.43
Interest Income	-	-	-	-	-	0.07
Interest Expense	-2.65	-4.08	-5.29	-11.55	-6.97	-0.01
Other Non-Operating Income (Expense)	-266.16	-200.79	13.64	-46.82	-25.14	0.48
Total Non-Operating Income (Expense)	-268.81	-204.88	8.35	-58.38	-32.11	0.54
Pretax Income	-103.15	-262.09	0.15	-69.06	-47.62	0.11
Provision for Income Taxes	0.05	0.02	-0.14	-	-0.17	0.21
Net Income	-335.6	-262.01	0.71	-68.32	-47.26	0.03
Minority Interest in Earnings	-	-	-0	-0	-0.19	-0.13
Earnings From Discontinued Operations	-0.01	0.1	0.42	0.74	-	-
Net Income to Common	-335.6	-262.01	0.71	-68.32	-47.26	0.03
Shares Outstanding (Basic)	123	63	2	0	0	0
Shares Outstanding (Diluted)	123	63	2	3	0	0
Shares Change (YoY)	5087.39%	3091.63%	-31.47%	4517.37%	-	-41.12%
EPS (Basic)	-3.67	-4.14	0.40	-23.63	-754.75	719.50
EPS (Diluted)	-3.67	-4.14	0.36	-23.63	-754.75	719.50
Shares Outstanding	368.71	205.63	2.48	0.94	-	-
Free Cash Flow	-16.67	-11.02	-6.71	-6.52	-16.83	-0.71
Free Cash Flow Per Share	-0.14	-0.17	-3.39	-2.25	-268.71	-11.36
Gross Margin	-0.21%	1.62%	15.10%	9.26%	6.89%	27.84%
Operating Margin	-216.50%	-173.48%	-20.68%	-15.81%	-48.73%	-5.48%
Profit Margin	-1095.66%	-794.73%	0.73%	-102.20%	-149.10%	-1.27%
FCF Margin	-54.42%	-33.41%	-16.93%	-9.64%	-52.87%	-9.03%
EBITDA	-64.56	-54.88	-5.74	-7.64	-14.66	-0.29
EBITDA Margin	-210.78%	-166.38%	-14.48%	-11.30%	-46.07%	-3.69%
EBIT	-66.31	-57.21	-8.19	-10.68	-15.51	-0.43
EBIT Margin	-216.50%	-173.48%	-20.68%	-15.81%	-48.73%	-5.48%
Effective Tax Rate	-0.05%	-0.01%	-87.61%	0.00%	0.36%	191.05%

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.