Origin Materials, Inc. (ORGN)
NASDAQ: ORGN · Real-Time Price · USD
0.4601
-0.0299 (-6.10%)
Jun 27, 2025, 9:07 AM - Market open

Origin Materials Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
29.8931.2828.81---
Upgrade
Revenue Growth (YoY)
-11.91%8.60%----
Upgrade
Cost of Revenue
29.4930.8623.59---
Upgrade
Gross Profit
0.390.425.21---
Upgrade
Selling, General & Admin
40.8740.7735.3824.116.636.56
Upgrade
Research & Development
16.0418.5521.3514.149.124.14
Upgrade
Operating Expenses
68.0370.0460.138.9526.2911.18
Upgrade
Operating Income
-67.63-69.62-54.88-38.95-26.29-11.18
Upgrade
Interest Expense
-0.3-0.37-0.13--2.84-0.34
Upgrade
Interest & Investment Income
6.136.786.38.831.41-
Upgrade
Currency Exchange Gain (Loss)
0.30.30.1---
Upgrade
Other Non Operating Income (Expenses)
-1.54-3.2329.3224.25-5.04-18.78
Upgrade
EBT Excluding Unusual Items
-63.05-66.13-19.29-5.87-32.76-30.3
Upgrade
Merger & Restructuring Charges
-----0.64-
Upgrade
Gain (Loss) on Sale of Investments
-0.95-0.951.02-1--
Upgrade
Asset Writedown
-31.86-15.25----
Upgrade
Other Unusual Items
0.24-0.740.9885.4475.49-
Upgrade
Pretax Income
-95.62-83.0322.7178.5742.09-30.3
Upgrade
Income Tax Expense
0.610.67-1.09---
Upgrade
Net Income
-96.23-83.723.878.5742.09-30.3
Upgrade
Net Income to Common
-96.23-83.723.878.5742.09-30.3
Upgrade
Net Income Growth
---69.71%86.67%--
Upgrade
Shares Outstanding (Basic)
14414314013810163
Upgrade
Shares Outstanding (Diluted)
14414314314210663
Upgrade
Shares Change (YoY)
1.37%0.37%0.36%33.80%69.86%4771.00%
Upgrade
EPS (Basic)
-0.67-0.580.170.570.42-0.48
Upgrade
EPS (Diluted)
-0.67-0.580.170.550.40-0.48
Upgrade
EPS Growth
---69.09%37.50%--
Upgrade
Free Cash Flow
-56.54-59.78-162.54-110.03-34.51-7.52
Upgrade
Free Cash Flow Per Share
-0.39-0.42-1.14-0.77-0.33-0.12
Upgrade
Gross Margin
1.31%1.34%18.10%---
Upgrade
Operating Margin
-226.30%-222.55%-190.53%---
Upgrade
Profit Margin
-321.96%-267.56%82.62%---
Upgrade
Free Cash Flow Margin
-189.19%-191.11%-564.29%---
Upgrade
EBITDA
-56.52-58.9-51.52-38.24-25.75-10.7
Upgrade
EBITDA Margin
-189.09%-188.29%-178.85%---
Upgrade
D&A For EBITDA
11.1210.723.360.710.540.48
Upgrade
EBIT
-67.63-69.62-54.88-38.95-26.29-11.18
Upgrade
EBIT Margin
-226.30%-222.55%-190.53%---
Upgrade
Revenue as Reported
29.8931.2828.81---
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q