Skip to main content
logo
Origin Materials, Inc. (ORGN)
Jun 23, 2026 - ORGN filed to delist
0.9501
-0.0399 (-4.03%)
Inactive · Last trade price on Jul 1, 2026

Origin Materials Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13.9718.9231.2828.81--
Revenue Growth
-53.26%-39.51%8.60%---
Gross Profit
0.570.540.425.21--
Operating Income
-242.98-259.09-84.86-54.88-38.95-26.93
Net Income
-240.91-249.7-83.723.878.5742.09
Earnings Per Share
-47.82-50.55-17.545.1016.5012.00
EPS Growth
----69.09%37.50%-

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.6553.47102.92158.26323.81444.59
Total Debt
22.8527.719.689.768.726.96
Net Cash (Debt)
9.825.7693.24148.5315.1437.63
Net Cash Growth
-87.02%-72.37%-37.21%-52.87%-28.00%-
Net Cash Per Share
1.935.2219.5331.2366.50123.58

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-29.22-32.79-50.83-60.36-26.09-22.04
Capital Expenditures
-30.18-30.21-8.95-102.19-83.94-12.47
Free Cash Flow
-59.4-63-59.78-162.54-110.03-34.51
Free Cash Flow Growth
------

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.07%2.86%1.34%18.10%--
Operating Margin
-1739.43%-1369.27%-271.28%-190.53%--
Pretax Margin
-1720.56%-1316.34%-265.42%78.84%--
Profit Margin
-1724.58%-1319.62%-267.56%82.62%--
FCF Margin
-425.25%-332.95%-191.11%-564.29%--

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.928.3816.13
PS Ratio
0.371.746.084.23--