Orgenesis Inc. (ORGS)
NASDAQ: ORGS · IEX Real-Time Price · USD
0.500
-0.013 (-2.52%)
Apr 26, 2024, 2:48 PM EDT - Market open
Orgenesis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.53 | 36.03 | 35.5 | 7.65 | 3.9 | 18.66 | 10.09 | 6.4 | 2.97 | 0 | Upgrade
|
| Revenue Growth (YoY) | -98.53% | 1.47% | 363.96% | 96.26% | -79.10% | 84.90% | 57.71% | 115.10% | - | - | Upgrade
|
| Cost of Revenue | 16.88 | 27.07 | 36.64 | 83.99 | 0 | 10.82 | 6.81 | 7.66 | 3.88 | 0 | Upgrade
|
| Gross Profit | -16.35 | 8.96 | -1.14 | -76.33 | 3.9 | 7.83 | 3.28 | -1.26 | -0.91 | 0 | Upgrade
|
| Selling, General & Admin | 35.13 | 15.59 | 14.71 | 18.97 | 11.45 | 16.3 | 9.19 | 6.24 | 4.04 | 3.03 | Upgrade
|
| Research & Development | 0 | 0 | 0 | 0 | 14.01 | 6.46 | 2.48 | 2.16 | 1.07 | 1.55 | Upgrade
|
| Other Operating Expenses | 0.72 | 1.97 | 0.95 | 0.48 | 0.43 | 1.91 | 1.63 | 1.62 | 1.2 | 0 | Upgrade
|
| Operating Expenses | 35.86 | 17.56 | 15.66 | 19.45 | 25.9 | 24.68 | 13.3 | 10.02 | 6.31 | 4.58 | Upgrade
|
| Operating Income | -52.2 | -8.6 | -16.8 | -95.79 | -22 | -16.85 | -10.02 | -11.28 | -7.21 | -4.58 | Upgrade
|
| Interest Expense / Income | 2.5 | 1.97 | 1.29 | 1.06 | 0.84 | 3.12 | 2.45 | 1.26 | 0 | 0.93 | Upgrade
|
| Other Expense / Income | 0.19 | 4.11 | -0.15 | -94.13 | -46.73 | -3.01 | 1.21 | 0.12 | -1.85 | - | Upgrade
|
| Pretax Income | -54.89 | -14.68 | -17.95 | -2.72 | 23.89 | -16.95 | -13.68 | -12.66 | -5.36 | -5.5 | Upgrade
|
| Income Tax | 0.47 | 0.21 | 0.11 | -1.61 | -0.23 | 1.34 | -1.31 | -1.55 | -0.9 | 0 | Upgrade
|
| Net Income | -55.36 | -14.89 | -18.05 | -1.11 | 24.12 | -18.29 | -12.37 | -11.11 | -4.46 | -5.5 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 25 | 24 | 21 | 16 | 13 | 10 | 9 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 25 | 24 | 21 | 16 | 13 | 10 | 9 | 5 | 5 | Upgrade
|
| Shares Change | 15.59% | 3.39% | 13.85% | 34.02% | 18.95% | 38.16% | 13.59% | 83.27% | 3.02% | 7.29% | Upgrade
|
| EPS (Basic) | 1.91 | 0.59 | 0.74 | -0.29 | 1.77 | -1.43 | -1.28 | -1.30 | -0.96 | -1.20 | Upgrade
|
| EPS (Diluted) | 1.91 | 0.59 | 0.74 | -0.29 | 1.77 | -1.43 | -1.31 | -1.30 | -1.32 | -1.32 | Upgrade
|
| EPS Growth | 223.73% | -20.27% | - | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -16.93 | -37.09 | -34.73 | -79.56 | -25.27 | -21.24 | -4.81 | -5.21 | -3.69 | -1.43 | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -1.48 | -1.43 | -3.73 | -1.59 | -1.59 | -0.50 | -0.61 | -0.79 | -0.32 | Upgrade
|
| Gross Margin | -3084.53% | 24.87% | -3.22% | -997.57% | 100.00% | 41.98% | 32.53% | -19.70% | -30.46% | - | Upgrade
|
| Operating Margin | -9849.62% | -23.88% | -47.32% | -1251.76% | -564.14% | -90.32% | -99.28% | -176.29% | -242.47% | - | Upgrade
|
| Profit Margin | -10445.47% | -41.33% | -50.85% | -14.51% | 618.65% | -98.05% | -122.58% | -173.72% | -150.00% | - | Upgrade
|
| Free Cash Flow Margin | -3194.91% | -102.97% | -97.83% | -1039.78% | -648.11% | -113.85% | -47.66% | -81.41% | -124.01% | - | Upgrade
|
| Effective Tax Rate | - | - | - | - | -0.96% | - | - | - | - | - | Upgrade
|
| EBITDA | -50.83 | -10.73 | -14.79 | -0.22 | 28.54 | -11.21 | -8.63 | -8.48 | -3.37 | -4.57 | Upgrade
|
| EBITDA Margin | -9590.38% | -29.79% | -41.66% | -2.91% | 732.01% | -60.11% | -85.56% | -132.52% | -113.32% | - | Upgrade
|
| Depreciation & Amortization | 1.56 | 1.98 | 1.86 | 1.44 | 3.81 | 2.62 | 2.6 | 2.92 | 1.99 | 0.01 | Upgrade
|
| EBIT | -52.39 | -12.71 | -16.65 | -1.66 | 24.74 | -13.84 | -11.23 | -11.4 | -5.36 | -4.58 | Upgrade
|
| EBIT Margin | -9884.72% | -35.28% | -46.91% | -21.67% | 634.39% | -74.17% | -111.31% | -178.21% | -180.26% | - | Upgrade
|