Old Republic International Corporation (ORI)
NYSE: ORI · Real-Time Price · USD
38.42
+0.45 (1.19%)
Apr 24, 2025, 4:00 PM EDT - Market closed
ORI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 7,225 | 7,026 | 6,446 | 7,342 | 7,560 | 6,346 | Upgrade
|
| Total Interest & Dividend Income | 679.7 | 673.1 | 578.3 | 459.5 | 434.3 | 438.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -42.2 | 69.9 | -190.9 | -201.2 | 758 | -142 | Upgrade
|
| Other Revenue | 467.3 | 462 | 424.9 | 483.1 | 589.4 | 523.3 | Upgrade
|
| Total Revenue | 8,330 | 8,231 | 7,258 | 8,084 | 9,342 | 7,166 | Upgrade
|
| Revenue Growth (YoY) | 10.83% | 13.41% | -10.21% | -13.47% | 30.36% | -3.95% | Upgrade
|
| Policy Benefits | 3,128 | 3,048 | 2,597 | 2,440 | 2,421 | 2,491 | Upgrade
|
| Selling, General & Administrative | 4,144 | 4,036 | 3,833 | 4,719 | 4,942 | 3,942 | Upgrade
|
| Total Operating Expenses | 7,272 | 7,084 | 6,429 | 7,159 | 7,363 | 6,434 | Upgrade
|
| Operating Income | 1,058 | 1,147 | 828.8 | 924.1 | 1,978 | 732.2 | Upgrade
|
| Interest Expense | -81.2 | -79.8 | -67.2 | -67.3 | -55.9 | -43.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.4 | 2.3 | -3.5 | 0.5 | -0.5 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 978.7 | 1,070 | 758.1 | 857.3 | 1,922 | 688.4 | Upgrade
|
| Other Unusual Items | - | - | -10.7 | - | - | - | Upgrade
|
| Pretax Income | 978.7 | 1,070 | 747.4 | 857.3 | 1,922 | 688.4 | Upgrade
|
| Income Tax Expense | 196.6 | 216.9 | 148.8 | 170.9 | 387.6 | 129.8 | Upgrade
|
| Net Income | 781 | 852.7 | 598.6 | 686.4 | 1,534 | 558.6 | Upgrade
|
| Net Income to Common | 781 | 852.7 | 598.6 | 686.4 | 1,534 | 558.6 | Upgrade
|
| Net Income Growth | 9.15% | 42.45% | -12.79% | -55.26% | 174.67% | -47.12% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 258 | 283 | 302 | 302 | 298 | Upgrade
|
| Shares Outstanding (Diluted) | 257 | 263 | 285 | 303 | 304 | 299 | Upgrade
|
| Shares Change (YoY) | -8.65% | -7.91% | -5.88% | -0.12% | 1.60% | -0.77% | Upgrade
|
| EPS (Basic) | 3.11 | 3.30 | 2.12 | 2.28 | 5.08 | 1.87 | Upgrade
|
| EPS (Diluted) | 3.04 | 3.24 | 2.10 | 2.26 | 5.05 | 1.87 | Upgrade
|
| EPS Growth | 19.21% | 54.29% | -7.08% | -55.25% | 170.05% | -46.72% | Upgrade
|
| Dividend Per Share | 1.085 | 1.060 | 0.980 | 0.920 | 0.880 | 0.840 | Upgrade
|
| Dividend Growth | 8.50% | 8.16% | 6.52% | 4.54% | 4.76% | 5.00% | Upgrade
|
| Operating Margin | 12.70% | 13.94% | 11.42% | 11.43% | 21.18% | 10.22% | Upgrade
|
| Profit Margin | 9.38% | 10.36% | 8.25% | 8.49% | 16.43% | 7.80% | Upgrade
|
| EBITDA | 1,098 | 1,186 | 861.8 | 952.4 | 2,006 | 759.1 | Upgrade
|
| EBITDA Margin | 13.19% | 14.41% | 11.87% | 11.78% | 21.47% | 10.59% | Upgrade
|
| D&A For EBITDA | 40.88 | 39.3 | 33 | 28.3 | 27.2 | 26.9 | Upgrade
|
| EBIT | 1,058 | 1,147 | 828.8 | 924.1 | 1,978 | 732.2 | Upgrade
|
| EBIT Margin | 12.70% | 13.94% | 11.42% | 11.43% | 21.18% | 10.22% | Upgrade
|
| Effective Tax Rate | 20.09% | 20.28% | 19.91% | 19.93% | 20.17% | 18.86% | Upgrade
|
| Revenue as Reported | 8,330 | 8,232 | 7,258 | 8,084 | 9,342 | 7,166 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.