Old Republic International Corporation (ORI)
NYSE: ORI · Real-Time Price · USD
38.19
+0.46 (1.22%)
Nov 21, 2024, 2:59 PM EST - Market open

ORI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
938.2598.6686.41,534558.61,056
Upgrade
Depreciation & Amortization
333328.327.226.926.8
Upgrade
Gain (Loss) on Sale of Investments
-224.4190.9201.2-758142-636.1
Upgrade
Change in Accounts Receivable
-284.4-274.4-158.6-174.8-123.432.5
Upgrade
Change in Accounts Payable
----176.288
Upgrade
Change in Unearned Revenue
340.6194157.6103.434.632.2
Upgrade
Change in Income Taxes
25.7-47.1-54.7151.4-18.3167
Upgrade
Change in Insurance Reserves / Liabilities
29493.4221.5279.8340.7214.6
Upgrade
Change in Other Net Operating Assets
129.323.8147.236.977-9.7
Upgrade
Other Operating Activities
-10.3103.4-26.3133.8-26.8-26.6
Upgrade
Operating Cash Flow
1,155880.41,1711,3121,185936.2
Upgrade
Operating Cash Flow Growth
33.66%-24.79%-10.76%10.69%26.58%23.10%
Upgrade
Cash Acquisitions
------1.2
Upgrade
Investment in Securities
-207.725.1-402.7-936.6-844.8-395.4
Upgrade
Other Investing Activities
-1.30.2-12.30.1-0.4-28
Upgrade
Investing Cash Flow
-72.425.3-415-936.5-845.2-424.6
Upgrade
Long-Term Debt Issued
---642.5--
Upgrade
Total Debt Repaid
--5.3--21.7-8.6-8.4
Upgrade
Net Debt Issued (Repaid)
395.9-5.3-620.8-8.6-8.4
Upgrade
Issuance of Common Stock
1.531.126.6606.713.8
Upgrade
Repurchases of Common Stock
-823.6-535.3-281.2---
Upgrade
Common Dividends Paid
-273.9-275.5-271.3-254.7-250.1-235.3
Upgrade
Other Financing Activities
-5.51.81.62.7-480.2
Upgrade
Financing Cash Flow
-705.6-783.2-832.7-335.7-300-533.1
Upgrade
Miscellaneous Cash Flow Adjustments
-4-0.7--0.10.10.1
Upgrade
Net Cash Flow
373.1121.8-77.139.439.9-21.4
Upgrade
Free Cash Flow
1,155880.41,1711,3121,185936.2
Upgrade
Free Cash Flow Growth
33.66%-24.79%-10.76%10.69%26.58%23.10%
Upgrade
Free Cash Flow Margin
14.14%12.13%14.48%14.04%16.54%12.55%
Upgrade
Free Cash Flow Per Share
4.293.083.864.323.963.11
Upgrade
Cash Interest Paid
77.36665.853.441.442.1
Upgrade
Cash Income Tax Paid
213.5198.3226.5236.5149.3229.4
Upgrade
Levered Free Cash Flow
7,820-9,0386,0311,561650.011,172
Upgrade
Unlevered Free Cash Flow
7,865-8,9966,0731,596677.331,197
Upgrade
Change in Net Working Capital
-7,0239,566-5,458-328.8-190.7-315
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.