O'Reilly Automotive, Inc. (ORLY)
NASDAQ: ORLY · Real-Time Price · USD
88.80
+0.30 (0.34%)
At close: Aug 31, 2026, 4:00 PM EDT
89.00
+0.20 (0.23%)
After-hours: Aug 31, 2026, 7:55 PM EDT

O'Reilly Automotive Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,57317,78216,70815,81214,41013,328
Revenue Growth
8.47%6.42%5.67%9.73%8.12%14.85%
Gross Profit
9,5909,1748,5548,1057,3827,020
Operating Income
3,6323,4613,2523,1892,9622,930
Net Income
2,6502,5382,3872,3472,1732,165
Earnings Per Share
3.152.972.712.562.232.07
EPS Growth
12.91%9.59%5.86%14.83%7.52%32.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
DIY Customer
9,0128,7668,4738,2487,9037,644
Professional Service Provider
9,2188,6527,8367,2466,1705,369
Other Sales & Adjustment
342.67364.6399.16318.29336.26315.07
Revenue (Total)
18,57317,78216,70815,81214,41013,328

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
333.12261.63195.4338.64157.95414.57
Total Debt
9,5878,4917,9217,8416,5455,867
Net Cash (Debt)
-9,254-8,230-7,725-7,502-6,387-5,452
Net Cash Growth
------
Net Cash Per Share
-10.98-9.62-8.77-8.20-6.55-5.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2892,7623,0503,0343,1483,207
Capital Expenditures
-1,133-1,169-1,023-1,006-563.34-442.85
Free Cash Flow
2,1561,5932,0262,0282,5852,764
Free Cash Flow Growth
21.68%-21.37%-0.08%-21.55%-6.49%16.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.64%51.59%51.20%51.26%51.23%52.67%
Operating Margin
19.56%19.46%19.46%20.16%20.56%21.98%
Pretax Margin
18.30%18.22%18.22%19.00%19.42%20.87%
Profit Margin
14.27%14.27%14.28%14.84%15.08%16.24%
FCF Margin
11.61%8.96%12.13%12.82%17.94%20.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.1830.3328.6823.9524.3121.98
Forward PE
25.6428.1926.9122.7223.4223.22
P/FCF Ratio
33.3148.3333.7927.7220.4317.21
PS Ratio
3.874.334.103.563.673.57