O'Reilly Automotive, Inc. (ORLY)
NASDAQ: ORLY · Real-Time Price · USD
99.12
+0.80 (0.81%)
At close: Aug 1, 2025, 4:00 PM
98.71
-0.41 (-0.41%)
After-hours: Aug 1, 2025, 7:58 PM EDT

Revance Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2,4242,3872,3472,1732,1651,752
Upgrade
Depreciation & Amortization
486.17461.89409.06357.93328.22314.64
Upgrade
Other Amortization
7.086.614.954.74.394.58
Upgrade
Stock-Based Compensation
33.5128.9327.5126.4624.6622.75
Upgrade
Other Operating Activities
-96-43.8850.3570.4622.515.98
Upgrade
Change in Accounts Receivable
3630.5-35.54-75.86-47.43-20.52
Upgrade
Change in Inventory
-599.65-403.89-288.32-669.05-32.63-198.86
Upgrade
Change in Accounts Payable
634.86421.36207.061,185510.91580.61
Upgrade
Change in Income Taxes
224.86-8.6933.89151.06152.34197.74
Upgrade
Change in Other Net Operating Assets
-242.04170.06278.54-74.9779.66177.39
Upgrade
Operating Cash Flow
2,9083,0503,0343,1483,2072,837
Upgrade
Operating Cash Flow Growth
-4.19%0.51%-3.63%-1.84%13.07%66.03%
Upgrade
Capital Expenditures
-1,136-1,023-1,006-563.34-442.85-465.58
Upgrade
Sale of Property, Plant & Equipment
11.5216.3517.6914.89.4915.77
Upgrade
Investment in Securities
1.491.49-4.15-188.28-180.33-164.11
Upgrade
Other Investing Activities
-15.89-161.26-3.21-3.16-1.93-0.98
Upgrade
Investing Cash Flow
-1,139-1,167-995.94-739.99-615.62-614.9
Upgrade
Short-Term Debt Issued
-303,974785.8--
Upgrade
Long-Term Debt Issued
-498.91749.66847.31-2,160
Upgrade
Total Debt Issued
797.83528.914,7231,633-2,160
Upgrade
Short-Term Debt Repaid
--577.6-3,227-785.8--
Upgrade
Long-Term Debt Repaid
---300-300-300-1,923
Upgrade
Total Debt Repaid
-374.1-577.6-3,527-1,086-300-1,923
Upgrade
Net Debt Issued (Repaid)
423.72-48.691,196547.31-300236.52
Upgrade
Issuance of Common Stock
103.36128.9891.3279.3684.9262.28
Upgrade
Repurchase of Common Stock
-2,206-2,077-3,151-3,282-2,476-2,087
Upgrade
Other Financing Activities
-37.15-33.48-5.34-6.94-3.73-8.18
Upgrade
Financing Cash Flow
-1,716-2,030-1,869-2,663-2,695-1,797
Upgrade
Foreign Exchange Rate Adjustments
0.91-1.941.140.74-0.360.1
Upgrade
Net Cash Flow
53.57-148.89170.55-253.53-103.53425.23
Upgrade
Free Cash Flow
1,7722,0262,0282,5852,7642,371
Upgrade
Free Cash Flow Growth
-12.10%-0.08%-21.55%-6.49%16.59%119.45%
Upgrade
Free Cash Flow Margin
10.35%12.13%12.82%17.94%20.74%20.43%
Upgrade
Free Cash Flow Per Share
2.042.302.222.652.652.12
Upgrade
Cash Interest Paid
209.02209.09189.61155.85144.29159.72
Upgrade
Cash Income Tax Paid
953.9640.43315.06415.17450.94305.09
Upgrade
Levered Free Cash Flow
1,2951,5341,5381,9432,1451,836
Upgrade
Unlevered Free Cash Flow
1,4281,6661,6592,0372,2311,932
Upgrade
Change in Net Working Capital
16.51-162-235.23-362.79-489.14-545.38
Upgrade
Updated Jul 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q