Octave Specialty Group, Inc. (OSG)
NYSE: OSG · Real-Time Price · USD
4.970
+0.260 (5.52%)
At close: Sep 4, 2026, 4:00 PM EDT
4.990
+0.020 (0.40%)
After-hours: Sep 4, 2026, 7:30 PM EDT
Octave Specialty Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 134.14 | 122.3 | 157.02 | 135.22 | 3,327 | 5,049 |
Investments in Equity & Preferred Securities | 25.02 | 24.97 | 28.29 | 18.32 | 123 | 143 |
Other Investments | 82.51 | 146.44 | 127.6 | 200.51 | 922 | 904 |
Total Investments | 241.67 | 293.71 | 312.92 | 354.05 | 4,713 | 6,341 |
Cash & Equivalents | 26.79 | 27.69 | 29.61 | 7.34 | 44 | 21 |
Reinsurance Recoverable | 495.65 | 436.09 | 306.19 | 165 | 115 | 55 |
Other Receivables | 243.5 | 193.39 | 132 | 55.31 | 2,379 | 5,160 |
Deferred Policy Acquisition Cost | 16.42 | 9.73 | 8.57 | 10.96 | 3 | - |
Property, Plant & Equipment | - | 9.19 | 18.11 | 18.42 | 21 | 23 |
Goodwill | 534.3 | 540.35 | 418.23 | 69.69 | 61 | 46 |
Other Intangible Assets | 447.45 | 475 | 344.78 | 61.4 | 326 | 362 |
Restricted Cash | 52.31 | 40.75 | 17.67 | 11.88 | 17 | 2 |
Other Current Assets | 0.06 | - | 6,267 | 7,517 | 122 | 158 |
Other Long-Term Assets | 222.71 | 197.42 | 203.11 | 157.15 | 172 | 135 |
Total Assets | 2,281 | 2,223 | 8,058 | 8,428 | 7,973 | 12,303 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 128.26 | 116.9 | 73.99 | 6.93 | 427 | 576 |
Unpaid Claims | 499.04 | 459.99 | 349.06 | 197.09 | 805 | 1,570 |
Unearned Premiums | 202.89 | 187.18 | 182.45 | 154.88 | 372 | 395 |
Reinsurance Payable | 93.35 | 80.56 | 53 | 29.67 | 39 | 33 |
Current Portion of Long-Term Debt | - | - | - | - | 1,086 | 2,034 |
Current Portion of Leases | - | 2.52 | - | - | - | - |
Short-Term Debt | - | - | 150 | - | - | - |
Long-Term Debt | 155.46 | 117.56 | - | - | 3,746 | 6,446 |
Long-Term Leases | - | 7.33 | 21.54 | 22.04 | 25 | 28 |
Long-Term Deferred Tax Liabilities | 58.86 | 65.22 | 70.14 | - | - | - |
Other Current Liabilities | - | 0.01 | 5,888 | 6,542 | - | 1 |
Other Long-Term Liabilities | 123.51 | 96.93 | 71.97 | 44.16 | 148 | 104 |
Total Liabilities | 1,265 | 1,137 | 6,863 | 6,997 | 6,648 | 11,187 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.49 | 0.49 | 0.49 | 0.47 | - | - |
Additional Paid-In Capital | 379.56 | 369.86 | 331.01 | 291.76 | 274 | 257 |
Retained Earnings | 348.47 | 370.43 | 683.64 | 1,246 | 1,245 | 726 |
Treasury Stock | -33.06 | -33.47 | -28.34 | -16.57 | -15 | -3 |
Comprehensive Income & Other | 3.29 | 8.48 | -188.44 | -160.05 | -252 | 58 |
Total Common Equity | 698.75 | 715.79 | 798.36 | 1,362 | 1,252 | 1,038 |
Minority Interest | 316.62 | 370.38 | 397.16 | 70.04 | 73 | 78 |
Shareholders' Equity | 1,015 | 1,086 | 1,196 | 1,432 | 1,325 | 1,116 |
Total Liabilities & Equity | 2,281 | 2,223 | 8,058 | 8,428 | 7,973 | 12,303 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 45.05 | 44.95 | 46.24 | 45.2 | 45.29 | 46.34 |
Total Common Shares Outstanding | 45.02 | 45.01 | 46.51 | 45.2 | 44.97 | 46.3 |
Total Debt | 155.46 | 127.41 | 171.54 | 22.04 | 4,857 | 8,508 |
Net Cash (Debt) | -128.67 | -99.73 | -141.94 | -14.7 | -4,813 | -8,487 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.80 | -2.11 | -3.02 | -0.32 | -105.27 | -182.38 |
Book Value Per Share | 15.52 | 15.90 | 17.17 | 30.13 | 27.84 | 22.42 |
Tangible Book Value | -283 | -299.55 | 35.36 | 1,231 | 865 | 630 |
Tangible Book Value Per Share | -6.29 | -6.66 | 0.76 | 27.23 | 19.23 | 13.61 |