OneSpaWorld Holdings Limited (OSW)
NASDAQ: OSW · Real-Time Price · USD
23.62
+0.89 (3.92%)
Oct 2, 2026, 4:00 PM EDT - Market closed
OneSpaWorld Holdings Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,397 | 2,114 | 2,069 | 1,398 | 863 | 915 | |
Market Cap Growth | 13.38% | 2.19% | 48.05% | 61.99% | -5.75% | 6.25% |
Enterprise Value | 2,447 | 2,183 | 2,134 | 1,543 | 1,048 | 1,116 |
Last Close Price | 23.62 | 20.61 | 19.60 | 13.82 | 9.15 | 9.82 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 29.91 | 29.53 | 28.40 | - | 16.23 | - |
Forward PE | 19.82 | 18.27 | 20.63 | 18.95 | 22.21 | 108.86 |
PS Ratio | 2.37 | 2.20 | 2.31 | 1.76 | 1.58 | 6.36 |
PB Ratio | 4.12 | 3.90 | 3.73 | 3.22 | 2.36 | 3.12 |
P/TBV Ratio | 30.22 | 66.98 | 84.58 | - | - | - |
P/FCF Ratio | 30.65 | 30.89 | 28.72 | 24.11 | 43.27 | - |
P/OCF Ratio | 25.10 | 25.32 | 26.26 | 22.05 | 34.84 | - |
PEG Ratio | - | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.42 | 2.27 | 2.38 | 1.94 | 1.92 | 7.75 |
EV/EBITDA Ratio | 19.85 | 18.87 | 20.71 | 19.52 | 27.95 | - |
EV/EBIT Ratio | 25.43 | 24.16 | 27.10 | 27.07 | 69.22 | - |
EV/FCF Ratio | 31.29 | 31.89 | 29.61 | 26.62 | 52.56 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.17 | 0.20 | 0.39 | 0.62 | 0.79 |
Debt / EBITDA Ratio | 0.70 | 0.76 | 1.00 | 1.91 | 4.92 | - |
Debt / FCF Ratio | 1.16 | 1.38 | 1.57 | 2.94 | 11.39 | - |
Net Debt / Equity Ratio | 0.09 | 0.14 | 0.10 | 0.32 | 0.53 | 0.68 |
Net Debt / EBITDA Ratio | 0.41 | 0.68 | 0.53 | 1.78 | 5.12 | -6.79 |
Net Debt / FCF Ratio | 0.64 | 1.14 | 0.76 | 2.42 | 9.63 | -5.29 |
Asset Turnover | 1.38 | 1.32 | 1.23 | 1.12 | 0.78 | 0.21 |
Inventory Turnover | 15.44 | 15.84 | 16.58 | 16.12 | 14.38 | 5.78 |
Quick Ratio | 1.62 | 0.89 | 1.31 | 0.88 | 0.99 | 0.97 |
Current Ratio | 2.91 | 1.91 | 2.03 | 1.57 | 1.70 | 1.72 |
Return on Equity (ROE) | 14.32% | 13.06% | 14.74% | -0.74% | 16.12% | -22.29% |
Return on Assets (ROA) | 8.23% | 7.77% | 6.78% | 5.01% | 1.35% | -4.68% |
Return on Invested Capital (ROIC) | 14.46% | 13.82% | 12.61% | 10.07% | 2.84% | -10.33% |
Return on Capital Employed (ROCE) | 14.30% | 14.20% | 11.80% | 9.10% | 2.30% | -8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.38% | 3.39% | 3.52% | -0.21% | 6.16% | -7.49% |
FCF Yield | 3.26% | 3.24% | 3.48% | 4.15% | 2.31% | -4.15% |
Dividend Yield | 0.85% | 0.83% | 0.41% | - | - | - |
Payout Ratio | 25.32% | 24.39% | 11.43% | - | - | - |
Buyback Yield / Dilution | 2.14% | 1.21% | -7.27% | -2.86% | -5.51% | -21.21% |
Total Shareholder Return | 2.99% | 2.04% | -6.86% | -2.86% | -5.51% | -21.21% |