OneSpaWorld Holdings Limited (OSW)
NASDAQ: OSW · Real-Time Price · USD
19.39
-0.42 (-2.12%)
At close: Nov 20, 2025, 4:00 PM EST
19.77
+0.38 (1.96%)
After-hours: Nov 20, 2025, 7:35 PM EST

OneSpaWorld Holdings Statistics

Total Valuation

OSW has a market cap or net worth of $1.98 billion. The enterprise value is $2.05 billion.

Market Cap1.98B
Enterprise Value 2.05B

Important Dates

The last earnings date was Wednesday, October 29, 2025, before market open.

Earnings Date Oct 29, 2025
Ex-Dividend Date Nov 19, 2025

Share Statistics

OSW has 101.95 million shares outstanding. The number of shares has increased by 0.75% in one year.

Current Share Class 101.95M
Shares Outstanding 101.95M
Shares Change (YoY) +0.75%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 2.53%
Owned by Institutions (%) 102.09%
Float 99.28M

Valuation Ratios

The trailing PE ratio is 27.71 and the forward PE ratio is 17.08.

PE Ratio 27.71
Forward PE 17.08
PS Ratio 2.15
Forward PS 1.91
PB Ratio 3.58
P/TBV Ratio 56.01
P/FCF Ratio 29.60
P/OCF Ratio 24.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.44, with an EV/FCF ratio of 30.62.

EV / Earnings 27.66
EV / Sales 2.18
EV / EBITDA 18.44
EV / EBIT 23.82
EV / FCF 30.62

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.18.

Current Ratio 1.84
Quick Ratio 0.92
Debt / Equity 0.18
Debt / EBITDA 0.82
Debt / FCF 1.47
Interest Coverage 13.63

Financial Efficiency

Return on equity (ROE) is 13.53% and return on invested capital (ROIC) is 8.23%.

Return on Equity (ROE) 13.53%
Return on Assets (ROA) 7.32%
Return on Invested Capital (ROIC) 8.23%
Return on Capital Employed (ROCE) 13.24%
Revenue Per Employee $180,327
Profits Per Employee $14,245
Employee Count5,191
Asset Turnover 1.28
Inventory Turnover 15.28

Taxes

In the past 12 months, OSW has paid $3.42 million in taxes.

Income Tax 3.42M
Effective Tax Rate 4.42%

Stock Price Statistics

The stock price has increased by +3.25% in the last 52 weeks. The beta is 1.05, so OSW's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +3.25%
50-Day Moving Average 21.30
200-Day Moving Average 20.11
Relative Strength Index (RSI) 28.29
Average Volume (20 Days) 604,920

Short Selling Information

The latest short interest is 1.79 million, so 1.76% of the outstanding shares have been sold short.

Short Interest 1.79M
Short Previous Month 1.94M
Short % of Shares Out 1.76%
Short % of Float 1.81%
Short Ratio (days to cover) 2.76

Income Statement

In the last 12 months, OSW had revenue of $936.08 million and earned $73.94 million in profits. Earnings per share was $0.70.

Revenue936.08M
Gross Profit 121.08M
Operating Income 85.85M
Pretax Income 77.37M
Net Income 73.94M
EBITDA 110.87M
EBIT 85.85M
Earnings Per Share (EPS) $0.70
Full Income Statement

Balance Sheet

The company has $29.73 million in cash and $97.90 million in debt, giving a net cash position of -$68.17 million or -$0.67 per share.

Cash & Cash Equivalents 29.73M
Total Debt 97.90M
Net Cash -68.17M
Net Cash Per Share -$0.67
Equity (Book Value) 552.79M
Book Value Per Share 5.42
Working Capital 70.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $80.12 million and capital expenditures -$13.33 million, giving a free cash flow of $66.78 million.

Operating Cash Flow 80.12M
Capital Expenditures -13.33M
Free Cash Flow 66.78M
FCF Per Share $0.66
Full Cash Flow Statement

Margins

Gross margin is 12.93%, with operating and profit margins of 9.17% and 7.90%.

Gross Margin 12.93%
Operating Margin 9.17%
Pretax Margin 8.27%
Profit Margin 7.90%
EBITDA Margin 11.84%
EBIT Margin 9.17%
FCF Margin 7.13%

Dividends & Yields

This stock pays an annual dividend of $0.20, which amounts to a dividend yield of 1.03%.

Dividend Per Share $0.20
Dividend Yield 1.03%
Dividend Growth (YoY) 112.50%
Years of Dividend Growth 2
Payout Ratio 24.30%
Buyback Yield -0.75%
Shareholder Yield 0.28%
Earnings Yield 3.74%
FCF Yield 3.38%
Dividend Details

Analyst Forecast

The average price target for OSW is $24.33, which is 25.48% higher than the current price. The consensus rating is "Strong Buy".

Price Target $24.33
Price Target Difference 25.48%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OSW has an Altman Z-Score of 8.06 and a Piotroski F-Score of 8.

Altman Z-Score 8.06
Piotroski F-Score 8