CD Projekt S.A. (OTGLF)
OTCMKTS · Delayed Price · Currency is USD
68.19
-1.81 (-2.59%)
At close: Aug 19, 2025

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of 6.75 billion. The enterprise value is 6.44 billion.

Market Cap6.75B
Enterprise Value 6.44B

Important Dates

The last earnings date was Thursday, August 28, 2025.

Earnings Date Aug 28, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Current Share Class 99.91M
Shares Outstanding n/a
Shares Change (YoY) +0.81%
Shares Change (QoQ) -1.11%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 70.19M

Valuation Ratios

The trailing PE ratio is 53.59 and the forward PE ratio is 74.79.

PE Ratio 53.59
Forward PE 74.79
PS Ratio 24.29
PB Ratio 8.47
P/TBV Ratio 8.96
P/FCF Ratio 61.13
P/OCF Ratio 46.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 57.19, with an EV/FCF ratio of 58.39.

EV / Earnings 51.18
EV / Sales 23.39
EV / EBITDA 57.19
EV / EBIT 59.38
EV / FCF 58.39

Financial Position

The company has a current ratio of 4.66, with a Debt / Equity ratio of 0.01.

Current Ratio 4.66
Quick Ratio 4.57
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.06
Interest Coverage 11.16

Financial Efficiency

Return on equity (ROE) is 16.96% and return on invested capital (ROIC) is 9.13%.

Return on Equity (ROE) 16.96%
Return on Assets (ROA) 8.44%
Return on Invested Capital (ROIC) 9.13%
Return on Capital Employed (ROCE) 13.61%
Revenue Per Employee 438,158
Profits Per Employee 198,612
Employee Count634
Asset Turnover 0.34
Inventory Turnover 58.51

Taxes

In the past 12 months, CD Projekt has paid 414,452 in taxes.

Income Tax 414,452
Effective Tax Rate 0.33%

Stock Price Statistics

The stock price has increased by +51.53% in the last 52 weeks. The beta is 0.40, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change +51.53%
50-Day Moving Average 44.15
200-Day Moving Average 39.93
Relative Strength Index (RSI) 65.04
Average Volume (20 Days) 353

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of 277.79 million and earned 125.92 million in profits. Earnings per share was 1.25.

Revenue277.79M
Gross Profit 213.31M
Operating Income 109.40M
Pretax Income 126.33M
Net Income 125.92M
EBITDA 113.61M
EBIT 109.40M
Earnings Per Share (EPS) 1.25
Full Income Statement

Balance Sheet

The company has 312.04 million in cash and 6.94 million in debt, giving a net cash position of 305.10 million.

Cash & Cash Equivalents 312.04M
Total Debt 6.94M
Net Cash 305.10M
Net Cash Per Share n/a
Equity (Book Value) 796.75M
Book Value Per Share 7.97
Working Capital 294.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 143.99 million and capital expenditures -33.60 million, giving a free cash flow of 110.38 million.

Operating Cash Flow 143.99M
Capital Expenditures -33.60M
Free Cash Flow 110.38M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 76.79%, with operating and profit margins of 39.38% and 45.33%.

Gross Margin 76.79%
Operating Margin 39.38%
Pretax Margin 45.48%
Profit Margin 45.33%
EBITDA Margin 40.90%
EBIT Margin 39.38%
FCF Margin 39.74%

Dividends & Yields

This stock pays an annual dividend of 0.28, which amounts to a dividend yield of 0.40%.

Dividend Per Share 0.28
Dividend Yield 0.40%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.81%
Shareholder Yield -0.41%
Earnings Yield 1.87%
FCF Yield 1.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 38.5 and a Piotroski F-Score of 5.

Altman Z-Score 38.5
Piotroski F-Score 5