CD Projekt S.A. (OTGLY)
OTCMKTS: OTGLY · Delayed Price · USD
8.64
+0.09 (1.05%)
Jul 2, 2024, 3:41 PM EDT - Market closed

CD Projekt Statistics

Total Valuation

CD Projekt has a market cap or net worth of $3.45 billion. The enterprise value is $3.20 billion.

Market Cap 3.45B
Enterprise Value 3.20B

Important Dates

Earnings Date n/a
Ex-Dividend Date Jun 21, 2024

Share Statistics

CD Projekt has 399.64 million shares outstanding. The number of shares has increased by 300.61% in one year.

Shares Outstanding 399.64M
Shares Change (YoY) +300.61%
Shares Change (QoQ) +300.28%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 26.72 and the forward PE ratio is 37.04.

PE Ratio 26.72
Forward PE 37.04
PS Ratio 10.80
Forward PS 4.61
PB Ratio 5.52
P/FCF Ratio 36.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.57, with an EV/FCF ratio of 34.02.

EV / Earnings 24.86
EV / Sales 9.99
EV / EBITDA 23.57
EV / EBIT 24.40
EV / FCF 34.02

Financial Position

The company has a current ratio of 6.94, with a Debt / Equity ratio of 0.01.

Current Ratio 6.94
Quick Ratio 6.76
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.05
Interest Coverage -9.84

Financial Efficiency

Return on equity (ROE) is 20.57% and return on invested capital (ROIC) is 17.63%.

Return on Equity (ROE) 20.57%
Return on Assets (ROA) 18.94%
Return on Capital (ROIC) 17.63%
Revenue Per Employee $519,996
Profits Per Employee $209,085
Employee Count 615
Asset Turnover 0.51
Inventory Turnover 56.86

Taxes

In the past 12 months, CD Projekt has paid $10.90 million in taxes.

Income Tax 10.90M
Effective Tax Rate 7.81%

Stock Price Statistics

The stock price has decreased by -9.05% in the last 52 weeks. The beta is 0.29, so CD Projekt's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -9.05%
50-Day Moving Average 8.25
200-Day Moving Average 7.25
Relative Strength Index (RSI) 55.35
Average Volume (20 Days) 11,262

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CD Projekt had revenue of $319.80 million and earned $128.59 million in profits. Earnings per share was $0.72.

Revenue 319.80M
Gross Profit 223.19M
Operating Income 120.44M
Pretax Income 139.48M
Net Income 128.59M
EBITDA 135.64M
EBIT 130.98M
Earnings Per Share (EPS) $0.72
Full Income Statement

Balance Sheet

The company has $261.03 million in cash and $4.47 million in debt, giving a net cash position of $256.56 million or $0.64 per share.

Cash & Cash Equivalents 261.03M
Total Debt 4.47M
Net Cash 256.56M
Net Cash Per Share $0.64
Equity (Book Value) 625.19M
Book Value Per Share 1.56
Working Capital 267.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $169.31 million and capital expenditures -$75.36 million, giving a free cash flow of $93.95 million.

Operating Cash Flow 169.31M
Capital Expenditures -75.36M
Free Cash Flow 93.95M
FCF Per Share $0.23
Full Cash Flow Statement

Margins

Gross margin is 69.79%, with operating and profit margins of 37.66% and 40.21%.

Gross Margin 69.79%
Operating Margin 37.66%
Pretax Margin 43.62%
Profit Margin 40.21%
EBITDA Margin 42.41%
EBIT Margin 40.96%
FCF Margin 29.38%

Dividends & Yields

This stock pays an annual dividend of $0.06, which amounts to a dividend yield of 0.73%.

Dividend Per Share $0.06
Dividend Yield 0.73%
Dividend Growth (YoY) 2.48%
Years of Dividend Growth 1
Payout Ratio 8.71%
Buyback Yield -300.61%
Shareholder Yield -299.88%
Earnings Yield 3.72%
FCF Yield 2.72%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) 6.38%
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CD Projekt has an Altman Z-Score of 40.3 and a Piotroski F-Score of 6.

Altman Z-Score 40.3
Piotroski F-Score 6