| 49.41 | 64.35 | 98.92 | 249.3 | 82.64 | 295.57 |
| - | - | - | - | - | 249.94 |
Cash & Short-Term Investments | 49.41 | 64.35 | 98.92 | 249.3 | 82.64 | 545.51 |
| -33.61% | -34.95% | -60.32% | 201.65% | -84.85% | 417.74% |
| 96.2 | 103.52 | 103.37 | 112.95 | 100.96 | 105.52 |
| 19.19 | 20.18 | 21.83 | 36.33 | 18.06 | 32.66 |
| 115.39 | 123.7 | 125.2 | 149.28 | 119.02 | 138.18 |
| 76.76 | 68.54 | 65.6 | 67.88 | 114.48 | 95.66 |
| 11.02 | 8.61 | 9.4 | 16.93 | 166.12 | 27.71 |
| 252.57 | 265.19 | 299.13 | 483.39 | 482.25 | 807.06 |
Net Property, Plant & Equipment | 319.3 | 332.6 | 339.75 | 448.68 | 601.55 | 668.1 |
| 132.02 | 137.75 | 116.21 | 130.33 | 127.69 | 145.93 |
| 53.32 | 51.67 | 48.89 | 54.58 | 13.71 | 7.83 |
|
| 68.49 | 66.48 | 60.15 | 64.37 | 82.52 | 93.04 |
| 109.92 | 107.93 | 103.72 | 121.34 | 123.04 | 117.47 |
| - | - | - | 323.53 | - | - |
Current Portion of Long-Term Debt | 337.43 | 340.27 | 330.15 | 6.06 | 49.92 | 5.99 |
Current Portion of Leases | 12.21 | 12.46 | 13.36 | 16.43 | 16.82 | 16.7 |
Other Current Liabilities | 27.23 | 30.18 | 27.68 | 51.93 | 69.61 | 10.18 |
Total Current Liabilities | 555.28 | 557.32 | 535.06 | 583.66 | 341.91 | 243.39 |
| 175.68 | 182.78 | 116.22 | 114.25 | 2.67 | - |
| 21.71 | 24.73 | 31.72 | 72.57 | 82.29 | 126.52 |
Other Long-Term Liabilities | - | 2.7 | 14.86 | 10.72 | 7.19 | 13.71 |
Total Long-Term Liabilities | 197.39 | 210.21 | 162.8 | 197.54 | 92.15 | 140.23 |
|
| 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Additional Paid-in Capital | 1,642 | 1,642 | 1,628 | 1,628 | 1,628 | 1,628 |
Accumulated Other Comprehensive Income | -231.24 | -225.35 | -274.16 | -233.2 | -171.48 | -74.49 |
| -1,407 | -1,398 | -1,249 | -1,061 | -665.52 | -308.42 |
Total Common Shareholders' Equity | 3.53 | 18.56 | 104.69 | 333.99 | 791.14 | 1,245 |
| 1.01 | 1.12 | 1.44 | 1.79 | - | - |
| 4.55 | 19.67 | 106.12 | 335.78 | 791.14 | 1,245 |
Total Liabilities & Equity | 757.22 | 787.2 | 803.98 | 1,117 | 1,225 | 1,629 |
| 547.03 | 560.24 | 491.45 | 532.84 | 151.7 | 149.21 |
| -497.62 | -495.89 | -392.53 | -283.54 | -69.05 | 396.3 |
| -16.21 | -16.32 | -13.15 | -9.55 | -2.33 | 14.44 |
| 3.53 | 18.56 | 104.69 | 333.99 | 791.14 | 1,245 |
| 0.12 | 0.61 | 3.51 | 11.25 | 26.73 | 45.36 |
| -128.49 | -119.19 | -11.52 | 203.67 | 663.46 | 1,099 |
Tangible Book Value Per Share | -4.19 | -3.92 | -0.39 | 6.86 | 22.41 | 40.04 |