| 25 | 42 | 3 | 5 | 195 | 10 |
| - | 42 | 59 | 70 | 67 | 38 |
Cash & Short-Term Investments | 25 | 84 | 62 | 75 | 262 | 48 |
| 177.78% | 35.48% | -17.33% | -71.37% | 445.83% | -79.22% |
| 1,059 | 1,085 | 1,328 | 1,486 | 1,199 | 867 |
| 13 | 36 | 17 | 43 | 97 | 272 |
| 1,072 | 1,121 | 1,345 | 1,529 | 1,296 | 1,139 |
| - | 56 | 55 | 38 | 28 | 23 |
| 77 | 108 | 214 | 53 | 1 | 37 |
| 1,174 | 1,369 | 1,676 | 1,695 | 1,587 | 1,247 |
Property, Plant & Equipment | 14,123 | 15,152 | 15,534 | 10,338 | 9,690 | 10,441 |
| - | 33 | 26 | 21 | 27 | 30 |
| 2,566 | 2,546 | 2,599 | 2,584 | 2,628 | 2,625 |
Long-Term Deferred Tax Assets | 227 | 10 | 53 | 271 | - | - |
Long-Term Deferred Charges | - | 49 | 44 | 44 | 42 | 45 |
| 1,298 | 95 | 55 | 103 | 81 | 81 |
|
| 1,669 | 435 | 586 | 436 | 328 | 306 |
| 8 | 1,156 | 1,274 | 1,447 | 1,316 | 1,024 |
Current Portion of Long-Term Debt | 819 | 600 | 284 | 393 | - | 518 |
Current Portion of Leases | 112 | 90 | 94 | 82 | 68 | 150 |
Current Income Taxes Payable | 28 | 9 | 232 | 4 | 4 | 3 |
Other Current Liabilities | 1 | 391 | 342 | 418 | 1,032 | 422 |
Total Current Liabilities | 2,637 | 2,681 | 2,812 | 2,780 | 2,748 | 2,423 |
| 4,393 | 4,853 | 5,453 | 3,177 | 4,786 | 6,367 |
| 1,105 | 749 | 852 | 841 | 922 | 977 |
Pension & Post-Retirement Benefits | 78 | 74 | 74 | 73 | 104 | 129 |
Long-Term Deferred Tax Liabilities | 432 | 202 | 110 | 184 | 4 | 20 |
Other Long-Term Liabilities | 509 | 364 | 316 | 312 | 417 | 716 |
|
| 3 | 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 7,758 | 8,045 | 8,620 | 7,776 | 8,458 | 8,531 |
| 1,570 | 1,506 | 697 | -1,081 | -4,479 | -5,773 |
Comprehensive Income & Other | 903 | 777 | 1,050 | 991 | 1,092 | 1,076 |
|
Total Liabilities & Equity | 19,388 | 19,254 | 19,987 | 15,056 | 14,055 | 14,469 |
| 6,429 | 6,292 | 6,683 | 4,493 | 5,776 | 8,012 |
| -6,404 | -6,208 | -6,621 | -4,418 | -5,514 | -7,964 |
| -24.49 | -23.22 | -25.09 | -17.10 | -20.70 | -30.65 |
Filing Date Shares Outstanding | 253.3 | 260.32 | 269.52 | 243.64 | 256.77 | 259.86 |
Total Common Shares Outstanding | 253.3 | 260.4 | 271.7 | 245.7 | 258 | 259.86 |
| -1,463 | -1,312 | -1,136 | -1,085 | -1,161 | -1,176 |
| 40.40 | 39.67 | 38.17 | 31.29 | 19.67 | 14.77 |
| 7,668 | 7,785 | 7,771 | 5,105 | 2,446 | 1,212 |
Tangible Book Value Per Share | 30.27 | 29.90 | 28.60 | 20.78 | 9.48 | 4.66 |