| 35 | 42 | 3 | 5 | 195 |
| 285 | 42 | 59 | 70 | 67 |
Cash & Short-Term Investments | 320 | 84 | 62 | 75 | 262 |
| 280.95% | 35.48% | -17.33% | -71.37% | 445.83% |
| 1,032 | 1,085 | 1,328 | 1,486 | 1,199 |
| 29 | 36 | 17 | 43 | 97 |
| 1,061 | 1,121 | 1,345 | 1,529 | 1,296 |
| 56 | 56 | 55 | 38 | 28 |
| 86 | 108 | 214 | 53 | 1 |
| 1,523 | 1,369 | 1,676 | 1,695 | 1,587 |
Property, Plant & Equipment | 15,431 | 15,152 | 15,534 | 10,338 | 9,690 |
| 20 | 33 | 26 | 21 | 27 |
| 2,576 | 2,546 | 2,599 | 2,584 | 2,628 |
Long-Term Deferred Tax Assets | 744 | 10 | 53 | 271 | - |
Long-Term Deferred Charges | 45 | 49 | 44 | 44 | 42 |
| 51 | 95 | 55 | 103 | 81 |
|
| 390 | 435 | 586 | 436 | 328 |
| 1,072 | 1,156 | 1,274 | 1,447 | 1,316 |
Current Portion of Long-Term Debt | 810 | 600 | 284 | 393 | - |
Current Portion of Leases | 117 | 90 | 94 | 82 | 68 |
Current Income Taxes Payable | 5 | 9 | 232 | 4 | 4 |
Other Current Liabilities | 401 | 391 | 342 | 418 | 1,032 |
Total Current Liabilities | 2,795 | 2,681 | 2,812 | 2,780 | 2,748 |
| 4,392 | 4,853 | 5,453 | 3,177 | 4,786 |
| 1,105 | 749 | 852 | 841 | 922 |
Pension & Post-Retirement Benefits | 75 | 74 | 74 | 73 | 104 |
Long-Term Deferred Tax Liabilities | 402 | 202 | 110 | 184 | 4 |
Other Long-Term Liabilities | 426 | 364 | 316 | 312 | 417 |
|
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 7,779 | 8,045 | 8,620 | 7,776 | 8,458 |
| 2,440 | 1,506 | 697 | -1,081 | -4,479 |
Comprehensive Income & Other | 973 | 777 | 1,050 | 991 | 1,092 |
|
Total Liabilities & Equity | 20,390 | 19,254 | 19,987 | 15,056 | 14,055 |
| 6,424 | 6,292 | 6,683 | 4,493 | 5,776 |
| -6,104 | -6,208 | -6,621 | -4,418 | -5,514 |
| -23.50 | -23.22 | -25.09 | -17.10 | -20.70 |
Filing Date Shares Outstanding | 283.34 | 260.32 | 269.52 | 243.64 | 256.77 |
Total Common Shares Outstanding | 253.3 | 260.4 | 271.7 | 245.7 | 258 |
| -1,272 | -1,312 | -1,136 | -1,085 | -1,161 |
| 44.20 | 39.67 | 38.17 | 31.29 | 19.67 |
| 8,619 | 7,785 | 7,771 | 5,105 | 2,446 |
Tangible Book Value Per Share | 34.03 | 29.90 | 28.60 | 20.78 | 9.48 |