| 35 | 42 | 3 | 5 | 195 |
| 245 | - | - | - | - |
Cash & Short-Term Investments | 280 | 42 | 3 | 5 | 195 |
| 566.67% | 1300.00% | -40.00% | -97.44% | 1850.00% |
| 1,128 | 1,183 | 1,442 | 1,594 | 1,294 |
| 29 | 36 | 17 | 43 | 97 |
| 1,157 | 1,219 | 1,459 | 1,637 | 1,391 |
| 86 | 108 | 214 | 53 | 1 |
| 1,523 | 1,369 | 1,676 | 1,695 | 1,587 |
Net Property, Plant & Equipment | 14,244 | 14,364 | 14,640 | 9,468 | 8,761 |
| 2,576 | 2,546 | 2,599 | 2,584 | 2,628 |
| 2,047 | 975 | 1,072 | 1,309 | 1,079 |
|
| 1,861 | 1,883 | 2,209 | 2,221 | 1,979 |
Current Portion of Long-Term Debt | 810 | 600 | 284 | 393 | - |
Current Portion of Leases | 117 | 82 | 87 | 76 | 62 |
Other Current Liabilities | 7 | 116 | 232 | 90 | 707 |
Total Current Liabilities | 2,795 | 2,681 | 2,812 | 2,780 | 2,748 |
| 4,392 | 4,853 | 5,453 | 3,177 | 4,786 |
| 1,105 | 737 | 832 | 814 | 889 |
Other Long-Term Liabilities | 903 | 652 | 520 | 596 | 558 |
Total Long-Term Liabilities | 6,400 | 6,242 | 6,805 | 4,587 | 6,233 |
|
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-in Capital | 7,779 | 8,045 | 8,620 | 7,776 | 8,458 |
Accumulated Other Comprehensive Income | 973 | 777 | 1,050 | 991 | 1,092 |
| 2,440 | 1,506 | 697 | -1,081 | -4,479 |
| 11,195 | 10,331 | 10,370 | 7,689 | 5,074 |
Total Liabilities & Equity | 20,390 | 19,254 | 19,987 | 15,056 | 14,055 |
| 6,424 | 6,272 | 6,656 | 4,460 | 5,737 |
| -6,144 | -6,230 | -6,653 | -4,455 | -5,542 |
| -24.26 | -23.30 | -25.21 | -17.24 | -20.80 |
| 11,195 | 10,331 | 10,370 | 7,689 | 5,074 |
| 44.20 | 38.63 | 39.30 | 29.76 | 19.05 |
| 8,619 | 7,785 | 7,771 | 5,105 | 2,446 |
Tangible Book Value Per Share | 34.03 | 29.11 | 29.45 | 19.76 | 9.18 |