| Net Income | 1,125 | 2,085 | 3,637 | 1,416 | -6,097 | |
| Depreciation & Amortization | 2,309 | 1,844 | 1,131 | 1,212 | 1,863 | |
| Asset Writedown & Restructuring Costs | 450 | - | - | - | 5,580 | |
| Other Operating Activities | 158 | -30 | -658 | 581 | 583 | |
| Change in Accounts Receivable | 256 | 352 | -304 | -333 | 146 | |
| Change in Accounts Payable | -247 | -304 | 50 | 275 | -26 | |
| Change in Income Taxes | -250 | 271 | 53 | 24 | 30 | |
| Change in Other Net Operating Assets | -80 | -51 | -43 | -46 | -184 | |
| Operating Cash Flow | 3,721 | 4,167 | 3,866 | 3,129 | 1,895 | |
| Operating Cash Flow Growth | -10.70% | 7.79% | 23.55% | 65.12% | -35.13% | |
| Capital Expenditures | -2,508 | -3,021 | -2,117 | -1,530 | -1,736 | |
| Sale of Property, Plant & Equipment | 163 | 772 | 228 | - | - | |
| Cash Acquisitions | 12 | -3,225 | - | - | -19 | |
| Divestitures | - | - | - | 1,025 | 89 | |
| Investment in Securities | -124 | -45 | 103 | -20 | -198 | |
| Investing Cash Flow | -2,457 | -5,519 | -1,786 | -525 | -1,864 | |
| Long-Term Debt Issued | - | 2,278 | 393 | - | 252 | |
| Long-Term Debt Repaid | -318 | -186 | -1,703 | -2,186 | -361 | |
| Net Debt Issued (Repaid) | -318 | 2,092 | -1,310 | -2,186 | -109 | |
| Repurchase of Common Stock | -597 | -426 | -719 | -111 | - | |
| Common Dividends Paid | -316 | -307 | -239 | -122 | -97 | |
| Financing Cash Flow | -1,231 | 1,359 | -2,268 | -2,419 | -206 | |
| Foreign Exchange Rate Adjustments | 6 | -9 | -2 | - | -5 | |
| Net Cash Flow | 39 | -2 | -190 | 185 | -180 | |
| Free Cash Flow | 1,213 | 1,146 | 1,749 | 1,599 | 159 | |
| Free Cash Flow Growth | 5.85% | -34.48% | 9.38% | 905.66% | -30.87% | |
| Free Cash Flow Margin | 13.56% | 10.75% | 12.26% | 15.28% | 2.89% | |
| Free Cash Flow Per Share | 4.54 | 4.34 | 6.77 | 6.00 | 0.61 | |
| Cash Interest Paid | 426 | 308 | 376 | - | 385 | |
| Cash Income Tax Paid | 295 | -19 | -38 | - | -52 | |
| Levered Free Cash Flow | 783 | 575.63 | 762.88 | 1,360 | 27.75 | |
| Unlevered Free Cash Flow | 1,041 | 797.5 | 957.25 | 1,573 | 259.63 | |
| Change in Net Working Capital | 114 | -135 | 670 | -799 | 71 | |