Blue Owl Capital Inc. (OWL)
NYSE: OWL · Real-Time Price · USD
12.32
+0.67 (5.75%)
At close: Aug 11, 2026, 4:00 PM EDT
12.36
+0.04 (0.32%)
After-hours: Aug 11, 2026, 4:37 PM EDT
Blue Owl Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 2,669 | 2,870 | 2,295 | 1,732 | 1,370 | 823.88 |
| 2,990 | 2,870 | 2,295 | 1,732 | 1,370 | 823.88 | |
Revenue Growth | 14.19% | 25.04% | 32.56% | 26.42% | 66.25% | 229.80% |
Cost of Revenue | 1,390 | 1,307 | 1,017 | 870.64 | 894.69 | 1,497 |
Gross Profit | 1,600 | 1,563 | 1,278 | 860.97 | 475.04 | -673.11 |
Selling, General & Admin | 744.77 | 747.94 | 412.93 | 242.81 | 220.61 | 140.27 |
Depreciation & Amortization Expenses | 350.02 | 358.95 | 258.26 | 300.34 | 256.91 | 113.89 |
Operating Income | 505.57 | 456.25 | 606.76 | 317.82 | -2.48 | -927.27 |
Interest Income | 47.39 | 45.18 | 42.17 | 22.18 | 4.36 | 0.39 |
Interest Expense | -174.87 | -163.76 | -121.89 | -75.7 | -60.07 | -27.66 |
Other Non-Operating Income (Expense) | -11.76 | -10.23 | 57.81 | 17.91 | -8.58 | 877.66 |
Total Non-Operating Income (Expense) | -115.72 | -108.34 | -137.53 | -71.43 | -47.13 | -940.21 |
Pretax Income | 389.85 | 347.91 | 469.23 | 246.38 | -49.62 | -1,867 |
Provision for Income Taxes | 51.48 | 42.42 | 48.78 | 25.61 | -9.38 | -65.21 |
Net Income | 338.38 | 305.49 | 420.45 | 220.78 | -40.24 | -1,802 |
Minority Interest in Earnings | -257.47 | -226.65 | -310.86 | -166.43 | 30.95 | 1,426 |
Net Income to Common | 80.91 | 78.83 | 109.58 | 54.34 | -9.29 | -826.6 |
Net Income Growth | 7.31% | -28.06% | 101.65% | - | - | - |
Shares Outstanding (Basic) | 679 | 655 | 549 | 463 | 433 | 651 |
Shares Outstanding (Diluted) | 680 | 662 | 558 | 478 | 433 | 617 |
Shares Change | -18.78% | 18.53% | 16.82% | 10.29% | -29.74% | 740.13% |
EPS (Basic) | 0.12 | 0.12 | 0.20 | 0.12 | -0.02 | -1.27 |
EPS (Diluted) | 0.12 | 0.10 | 0.20 | 0.10 | -0.02 | -1.34 |
EPS Growth | 33.33% | -50.00% | 100.00% | - | - | - |
Free Cash Flow | 1,324 | 1,198 | 935.37 | 881.24 | 662.91 | 276.4 |
Free Cash Flow Growth | 21.41% | 28.11% | 6.14% | 32.93% | 139.84% | 5932.23% |
Free Cash Flow Per Share | 1.95 | 1.81 | 1.68 | 1.84 | 1.53 | 0.45 |
Dividends Per Share | 0.910 | 0.900 | 0.720 | 0.560 | 0.460 | 0.130 |
Dividend Growth | 12.35% | 25.00% | 28.57% | 21.74% | 253.85% | - |
Gross Margin | 53.52% | 54.46% | 55.67% | 49.72% | 34.68% | -81.70% |
Operating Margin | 16.91% | 15.90% | 26.43% | 18.35% | -0.18% | -112.55% |
Profit Margin | 11.32% | 10.64% | 18.32% | 12.75% | -2.94% | -218.75% |
FCF Margin | 44.26% | 41.75% | 40.75% | 50.89% | 48.40% | 33.55% |
EBITDA | 881.59 | 838.65 | 881.67 | 628.38 | 256.73 | -812.71 |
EBITDA Margin | 29.48% | 29.22% | 38.41% | 36.29% | 18.74% | -98.64% |
EBIT | 505.57 | 456.25 | 606.76 | 317.82 | -2.48 | -927.27 |
EBIT Margin | 16.91% | 15.90% | 26.43% | 18.35% | -0.18% | -112.55% |
Effective Tax Rate | 13.20% | 12.19% | 10.40% | 10.39% | 18.91% | 3.49% |