Skip to main content
logo
Pan American Silver Corp. (PAAS)
NYSE: PAAS · Real-Time Price · USD
51.92
-0.95 (-1.80%)
At close: Aug 31, 2026, 4:00 PM EDT
50.25
-1.67 (-3.22%)
Pre-market: Sep 1, 2026, 4:49 AM EDT

Pan American Silver Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
1,1241,1541,179854.6812773815.2716.1686.3601.4669.6616.3639.9390.3375.4338.9340.5439.9422.17460.35
Revenue Growth (YoY)
38.42%49.29%44.66%19.34%18.32%28.53%21.74%16.19%7.25%54.09%78.37%81.85%87.93%-11.28%-11.08%-26.38%-10.90%19.51%-1.93%53.24%
Cost of Revenue
555440483.7428.1423411448.4413.5447.4414.7515.2435.7410262289286.1309298.3279.26285.77
Gross Profit
569714695.6426.5389362366.8302.6238.9186.7154.4180.6229.9128.386.452.831.5141.6142.91174.58
Selling, General & Admin
183938.531.421256.517.423.722.418.51517.510.43.16.88.4118.269.08
Other Operating Expenses
-186.419.1-4-1857.72.44.821.933.213.95.83.819.87.9-3.72.53.578.66
Operating Expenses
144159264.5176.3142130253153.2160.1171.5188.3169.9202.588.385.795.4182.3100.892.05103.33
Operating Income
425555431.1250.2247232113.8149.478.815.2-33.910.727.4400.7-42.6-150.840.850.8771.25
Interest Expense
-22-24-17.2-14.2-21-20-12.7-11.9-11.8-11.6-13.2-16.9-18.5-2.8-2.2-1.2-1-0.9-0.82-1.01
Interest & Investment Income
92251.620.6125--3----6.95.4--2.80.48-
Earnings From Equity Investments
758860.716.3----------0.4---450.290.54
Currency Exchange Gain (Loss)
-6425.8-0.4-4--6.31.66.311.40.414.61.50.78.1-2.2-5.11.3-0.25-0.97
Other Non Operating Income (Expenses)
151.3-0.4--2-3.1-1-1-0.9-3.1-0.9-1.3-0.5-0.5-0.7-0.6-0.6-0.8-2.41
EBT Excluding Unusual Items
482650553.3272.123421591.7138.175.314.1-49.87.59.143.911.5-46.7-157.588.449.7767.39
Merger & Restructuring Charges
---0.3-0.2---0.5-4.1-2.4-45.4-1.4-43.6-18.9-157.4-----
Gain (Loss) on Sale of Investments
-------5.6-0.6--10.83.3-7.8-7.9-1.3-12.6-7.6--6.08-25.25
Gain (Loss) on Sale of Assets
2-9-7.6-21.71-1140.9-3-1.20.3-0.410-1.90.2-1.1-0.6-0.5-0.2-0.5528.46
Asset Writedown
-----------46.5----24.9-----
Legal Settlements
---1.7-1.7---0.2-------------
Other Unusual Items
---3.10.6----------17.4-9.4-1.1---
Pretax Income
484641540.6249.1235214226.3130.471.73.6-488.3-44.325.2-153.2-69.3-166.788.243.1470.6
Income Tax Expense
17918588.779.94545118.273.393.134.419.828.9-11.38.718.91.96.911.428.4750.39
Earnings From Continuing Operations
305456451.9169.2190169108.157.1-21.4-30.8-67.8-20.6-3316.5-172.1-71.2-173.676.814.6620.22
Minority Interest in Earnings
-11-0.4-0.6-1---0.4-0.5-0.1-0.20.90.6-0.1-0.6-0.3-0.4-0.3-0.630.03
Net Income
304457451.5168.6189169108.156.7-21.9-30.9-68-19.7-32.416.4-172.7-71.5-17476.514.0420.25
Net Income to Common
304457451.5168.6189169108.156.7-21.9-30.9-68-19.7-32.416.4-172.7-71.5-17476.514.0420.25
Net Income Growth (YoY)
60.85%170.41%317.67%197.35%----------78.56%-----91.69%-69.20%
Shares Outstanding (Basic)
420422422379362362363363363364365364364211211211211210210210
Shares Outstanding (Diluted)
420422422379362363363363363364365364364211211211211211210210
Shares Change (YoY)
16.08%16.39%16.26%4.36%-0.23%-0.54%-0.49%-0.38%-0.41%72.98%73.29%73.11%73.12%0.07%0.06%0.05%0.04%0.14%0.03%0.03%
EPS (Basic)
0.721.081.070.450.520.470.300.16-0.06-0.08-0.19-0.05-0.090.08-0.82-0.34-0.830.360.070.10
EPS (Diluted)
0.721.081.070.440.520.470.300.16-0.06-0.08-0.19-0.05-0.090.08-0.82-0.34-0.830.360.060.10
EPS Growth (YoY)
38.46%131.60%258.57%181.69%----------78.38%-----92.53%-68.94%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
221400461.6217.6234109188.9151.186.8-25.848.55.9412.8-184.5-14.7-517.347.9594.83
Free Cash Flow Per Share
0.530.951.090.570.650.300.520.420.24-0.070.130.020.010.06-0.88-0.07-0.240.040.230.45
Dividend Per Share
0.1800.1800.1400.1200.1000.1000.1000.1000.1000.1000.1000.1000.1000.1000.1000.1000.1200.1200.1000.100
Dividend Growth (YoY)
80.00%80.00%40.00%20.00%0%0%0%0%0%0%0%0%-16.67%-16.67%0%0%71.43%71.43%42.86%100.00%
Gross Margin
50.62%61.87%58.98%49.91%47.91%46.83%45.00%42.26%34.81%31.04%23.06%29.30%35.93%32.87%23.02%15.58%9.25%32.19%33.85%37.92%
Operating Margin
37.81%48.09%36.56%29.28%30.42%30.01%13.96%20.86%11.48%2.53%-5.06%1.74%4.28%10.25%0.19%-12.57%-44.29%9.28%12.05%15.48%
Profit Margin
27.05%39.60%38.29%19.73%23.28%21.86%13.26%7.92%-3.19%-5.14%-10.15%-3.20%-5.06%4.20%-46.00%-21.10%-51.10%17.39%3.33%4.40%
Free Cash Flow Margin
19.66%34.66%39.14%25.46%28.82%14.10%23.17%21.10%12.65%-4.29%7.24%0.96%0.63%3.28%-49.15%-4.34%-14.98%1.66%11.36%20.60%
EBITDA
554676580370.7376358287.8279.6207.2139.667.9158.2210.4115.858.73926.3129128.87156.3
EBITDA Margin
49.29%58.58%49.18%43.38%46.30%46.31%35.30%39.05%30.19%23.21%10.14%25.67%32.88%29.67%15.64%11.51%7.72%29.33%30.53%33.95%
D&A For EBITDA
129121148.9120.5129126174130.2128.4124.4101.8147.518375.85881.6177.188.278.0185.05
EBIT
425555431.1250.2247232113.8149.478.815.2-33.910.727.4400.7-42.6-150.840.850.8771.25
EBIT Margin
37.81%48.09%36.56%29.28%30.42%30.01%13.96%20.86%11.48%2.53%-5.06%1.74%4.28%10.25%0.19%-12.57%-44.29%9.28%12.05%15.48%
Effective Tax Rate
36.98%28.86%16.41%32.07%19.15%21.03%52.23%56.21%129.85%955.56%-348.19%-34.52%---12.93%66.00%71.36%
SEC Filings: 10-K · 10-Q