PACB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2007
Revenue	200.52	128.3	130.51	78.89	90.89	78.63	93.47	90.71	92.78	60.59	Upgrade
Revenue Growth (YoY)	56.29%	-1.69%	65.43%	-13.20%	15.60%	-15.88%	3.04%	-2.23%	53.12%	115.02%	Upgrade
Cost of Revenue	147.74	79.27	71.65	46.33	56.32	53.53	58.81	46.55	39.33	37.19	Upgrade
Gross Profit	52.78	49.04	58.86	32.57	34.58	25.1	34.66	44.16	53.45	23.4	Upgrade
Selling, General & Admin	169.82	160.85	124.12	72.8	75.49	63.49	59.12	47.79	45.19	38.03	Upgrade
Research & Development	187.17	193	112.9	64.15	59.63	62.59	65.32	67.62	60.44	48.23	Upgrade
Other Operating Expenses	15.2	0	31.13	0	0	0	0	0	-23.04	0	Upgrade
Operating Expenses	372.19	353.85	268.15	136.95	135.12	126.08	124.44	115.4	82.58	86.26	Upgrade
Operating Income	-319.41	-304.82	-209.29	-104.39	-100.55	-100.99	-89.78	-71.24	-29.13	-62.85	Upgrade
Interest Expense / Income	14.34	14.69	12.53	0.27	2.61	2.42	2.92	3.23	2.93	2.83	Upgrade
Other Expense / Income	-15.59	-5.26	53.05	-134.06	-19.02	-0.85	-0.52	-0.1	-0.36	0.48	Upgrade
Pretax Income	-318.16	-314.25	-274.87	29.4	-84.13	-102.56	-92.19	-74.38	-31.7	-66.16	Upgrade
Income Tax	-11.42	0	-93.65	0	0	0	0	0	0	0	Upgrade
Net Income	-306.74	-314.25	-181.22	29.4	-84.13	-102.56	-92.19	-74.38	-31.7	-66.16	Upgrade
Shares Outstanding (Basic)	254	225	204	165	153	135	106	89	76	70	Upgrade
Shares Outstanding (Diluted)	254	225	204	175	153	135	106	89	76	70	Upgrade
Shares Change	12.95%	10.00%	16.67%	14.71%	12.90%	27.83%	18.55%	17.90%	7.29%	12.25%	Upgrade
EPS (Basic)	-1.21	-1.40	-0.89	0.18	-0.55	-0.76	-0.87	-0.83	-0.42	-0.94	Upgrade
EPS (Diluted)	-1.21	-1.40	-0.89	0.17	-0.55	-0.76	-0.87	-0.83	-0.42	-0.94	Upgrade
Free Cash Flow	-268.02	-279.96	-117.11	18.46	-81.15	-68.28	-77.91	-76.13	-50.86	-53.08	Upgrade
Free Cash Flow Per Share	-1.06	-1.25	-0.57	0.11	-0.53	-0.51	-0.74	-0.85	-0.67	-0.75	Upgrade
Gross Margin	26.32%	38.22%	45.10%	41.28%	38.04%	31.92%	37.08%	48.68%	57.61%	38.62%	Upgrade
Operating Margin	-159.29%	-237.58%	-160.36%	-132.31%	-110.62%	-128.44%	-96.06%	-78.54%	-31.40%	-103.73%	Upgrade
Profit Margin	-152.97%	-244.92%	-138.85%	37.27%	-92.57%	-130.44%	-98.63%	-81.99%	-34.16%	-109.19%	Upgrade
Free Cash Flow Margin	-133.66%	-218.20%	-89.73%	23.40%	-89.28%	-86.85%	-83.35%	-83.92%	-54.82%	-87.59%	Upgrade
EBITDA	-277.28	-282.24	-250.76	38.97	-71.58	-92.92	-80.83	-67.27	-25.09	-59.11	Upgrade
EBITDA Margin	-138.28%	-219.98%	-192.13%	49.40%	-78.75%	-118.18%	-86.47%	-74.15%	-27.05%	-97.55%	Upgrade
Depreciation & Amortization	26.53	17.32	11.59	9.3	9.95	7.22	8.44	3.88	3.68	4.22	Upgrade
EBIT	-303.82	-299.56	-262.34	29.67	-81.52	-100.14	-89.27	-71.14	-28.77	-63.33	Upgrade
EBIT Margin	-151.51%	-233.48%	-201.01%	37.61%	-89.69%	-127.36%	-95.51%	-78.42%	-31.01%	-104.52%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).