Ranpak Holdings Corp. (PACK)
NYSE: PACK · Real-Time Price · USD
5.57
-0.09 (-1.59%)
At close: May 19, 2026, 4:00 PM EDT
5.15
-0.42 (-7.54%)
After-hours: May 19, 2026, 7:01 PM EDT

Ranpak Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-37.6-38.3-21.5-27.1-41.4-2.8
Depreciation & Amortization
68.466.765.369.66973.6
Stock-Based Compensation
6.87.66.310.218.322.5
Other Adjustments
-0.6-8-2.3-2-21.2-15.4
Change in Receivables
-3.1-4.4-11.66.99.1-6.9
Changes in Inventories
2.4-7.5-4.85.37.6-17.2
Changes in Accounts Payable
-1.58.59.1-0.7-12.45.7
Changes in Accrued Expenses
-7.2-6.97.86.6-14.46.9
Changes in Income Taxes Payable
-1.1--10.40.6-
Changes in Other Operating Activities
5.15.4-5.93.8-14.1-12.1
Operating Cash Flow
28.823.141.452.61.154.3
Operating Cash Flow Growth
-17.48%-44.20%-21.29%4681.82%-97.97%-14.89%
Capital Expenditures
-31.1-30.3-33.1-55.3-44.8-109
Sale of Property, Plant & Equipment
---2.9-2.1-
Purchases of Intangible Assets
-----1-1.2
Proceeds from Sale of Intangible Assets
--5.4---
Purchases of Investments
-12.5-2.5-4.8-10-14.1
Other Investing Activities
-----1-
Investing Cash Flow
-43.6-32.8-32.5-52.4-37.9-69.8
Long-Term Debt Issued
---410--
Long-Term Debt Repaid
-4.1-4.1-390.9-1.9-1.1-22.5
Net Long-Term Debt Issued (Repaid)
-4.1-4.1-390.9408.1-1.1-22.5
Issuance of Common Stock
-----104
Net Common Stock Issued (Repurchased)
-----104
Other Financing Activities
0.1-2.9-17.30.1-3.4-9.5
Financing Cash Flow
-4-71.8-1.8-4.572
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.83.63.40.80.2-1.1
Net Cash Flow
-17-13.114.1-0.8-41.155.4
Free Cash Flow
-2.3-7.28.3-2.7-43.7-54.7
FCF Margin
-0.57%-1.82%2.25%-0.80%-13.38%-14.25%
Free Cash Flow Per Share
-0.03-0.090.10-0.03-0.53-0.70
Levered Free Cash Flow
-6.7-6.5-375410.7-51-77.4
Unlevered Free Cash Flow
18.9516.3125.7923.21-39.53-45.13
Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q