| 1,590 | 1,858 | 927.67 | 2,899 | 1,829 | 1,794 |
| 608.77 | 590.01 | 487.92 | 782.61 | 1,103 | 782.65 |
Cash & Short-Term Investments | 2,199 | 2,448 | 1,416 | 3,682 | 2,932 | 2,577 |
| 36.37% | 72.90% | -61.55% | 25.55% | 13.79% | -1.64% |
| 57,697 | 57,602 | 57,629 | 41,757 | 36,249 | 23,429 |
| 1,024 | 606.75 | 755.27 | 730.44 | 572.81 | 664.27 |
| 58,721 | 58,209 | 58,384 | 42,488 | 36,821 | 24,093 |
| - | - | 1.64 | 33.54 | 13.28 | 49.54 |
| 4,549 | 4,277 | 4,820 | 2,526 | - | - |
| 65,469 | 64,933 | 64,621 | 48,729 | 39,767 | 26,719 |
Net Property, Plant & Equipment | 2,561 | 2,539 | 2,572 | 2,451 | 2,494 | 2,289 |
| 3,226 | 3,172 | 2,926 | 2,571 | 2,159 | 1,650 |
| - | - | - | - | 1.65 | 15.67 |
| 3,927 | 3,765 | 2,781 | 1,357 | 908.32 | 401.58 |
|
| 10,665 | 11,766 | 12,337 | 10,615 | 19,031 | 14,339 |
| 572.26 | 681.48 | 683.41 | 585.92 | 382.56 | 323.66 |
| 33,931 | 34,800 | 29,364 | 22,938 | 10,101 | 4,062 |
| 87.44 | 97.73 | 128.85 | 128.46 | 126.04 | 162.57 |
Other Current Liabilities | 672.87 | 438.13 | 231.42 | 164.81 | 100.01 | 115.69 |
Total Current Liabilities | 45,929 | 47,783 | 42,745 | 34,432 | 29,740 | 19,003 |
| 12,238 | 9,480 | 12,429 | 4,942 | 1,895 | 77.55 |
Other Long-Term Liabilities | 2,494 | 2,507 | 3,059 | 2,493 | 1,852 | 1,493 |
Total Long-Term Liabilities | 14,732 | 11,987 | 15,488 | 7,435 | 3,747 | 1,571 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| -739.29 | -1,329 | -1,368 | -760.32 | -475.35 | -285.01 |
Additional Paid-in Capital | 4,037 | 4,875 | 6,134 | 6,133 | 6,103 | 6,076 |
Accumulated Other Comprehensive Income | -254.53 | -230.25 | -105.28 | -22.85 | -22.51 | -21.73 |
| 11,478 | 11,324 | 10,007 | 7,891 | 6,237 | 4,733 |
Total Common Shareholders' Equity | 14,522 | 14,640 | 14,668 | 13,241 | 11,842 | 10,502 |
| 14,522 | 14,640 | 14,668 | 13,241 | 11,842 | 10,502 |
Total Liabilities & Equity | 75,182 | 74,410 | 72,901 | 55,108 | 45,329 | 31,076 |
| 46,169 | 44,280 | 41,793 | 27,880 | 11,995 | 4,140 |
| -43,970 | -41,833 | -40,377 | -24,198 | -9,063 | -1,563 |
| -150.43 | -140.44 | -126.37 | -74.70 | -27.53 | -4.77 |
| 14,522 | 14,640 | 14,668 | 13,241 | 11,842 | 10,502 |
| 49.68 | 49.15 | 45.91 | 40.87 | 35.97 | 32.03 |
| 11,296 | 11,467 | 11,742 | 10,670 | 9,683 | 8,852 |
Tangible Book Value Per Share | 38.65 | 38.50 | 36.75 | 32.94 | 29.41 | 26.99 |