| 68.76 | 68.06 | 100.61 | 74.09 | 18.51 | 0.34 |
| 46.8 | 42.62 | 43.2 | 41.73 | 39.42 | 27.94 |
Cash & Short-Term Investments | 115.56 | 110.68 | 143.82 | 115.82 | 57.93 | 28.28 |
| 25.23% | -23.04% | 24.18% | 99.91% | 104.87% | -5.23% |
| 76.26 | 79.97 | 80.6 | 134.74 | 121.85 | 77.73 |
| 8.02 | 7.12 | 10.9 | 11.78 | 7.33 | 5.86 |
| 84.28 | 87.08 | 91.51 | 146.52 | 129.18 | 83.59 |
| 2.27 | 2.43 | 2.32 | 2.57 | 1.46 | 1.35 |
| 8.03 | 11.56 | 13.21 | 15.73 | 10.96 | 10.17 |
| - | 0.02 | 0.18 | 0.14 | 0.04 | 0.14 |
| 210.14 | 211.77 | 251.04 | 280.77 | 199.57 | 123.52 |
Property, Plant & Equipment | 502.13 | 527.22 | 504.72 | 463.6 | 384.18 | 450.83 |
| 2.98 | 2.67 | 4.7 | 4.8 | 3.63 | 4.25 |
|
| 33.06 | 31.2 | 62.65 | 48.92 | 43.38 | 46.1 |
| 15.38 | 12.65 | 15.06 | 29.34 | 10.71 | 12.94 |
| - | - | - | 0.91 | 1.21 | 11.25 |
Current Portion of Long-Term Debt | 68.83 | 73.02 | 57.65 | 58.82 | 49.54 | 57.78 |
Current Portion of Leases | 0.34 | - | 0.11 | 0.34 | 0.54 | 0.63 |
Current Income Taxes Payable | - | - | - | - | 4.36 | - |
Other Current Liabilities | - | 1.92 | 1.62 | 3.64 | 1.64 | 1.78 |
Total Current Liabilities | 117.61 | 118.78 | 137.1 | 141.97 | 111.4 | 130.48 |
| 273.6 | 252.57 | 204.06 | 205.47 | 172.73 | 228.33 |
| 0.5 | - | - | 0.1 | 0.42 | 0.92 |
Long-Term Deferred Tax Liabilities | 84.03 | 92.55 | 104.33 | 101.45 | 86.72 | 68.88 |
Other Long-Term Liabilities | - | 0.25 | 0.75 | - | - | - |
|
| 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.12 |
Additional Paid-In Capital | 41.46 | 41.17 | 40.83 | 40.47 | 84.47 | 84.15 |
| 226.75 | 250.11 | 281.9 | 263.49 | 301.35 | 224.83 |
| -28.92 | -14 | -8.74 | -4 | -169.95 | -159.12 |
|
Total Liabilities & Equity | 715.25 | 741.65 | 760.46 | 749.16 | 587.38 | 578.59 |
| 343.26 | 325.58 | 261.82 | 265.64 | 224.46 | 298.9 |
| -227.7 | -214.9 | -118.01 | -149.82 | -166.52 | -270.63 |
| -10.63 | -9.82 | -5.32 | -6.68 | -7.28 | -11.73 |
Filing Date Shares Outstanding | 20.93 | 21.79 | 22.03 | 22.17 | 22.26 | 22.9 |
Total Common Shares Outstanding | 20.93 | 21.78 | 22.02 | 22.17 | 22.35 | 22.91 |
| 92.53 | 92.99 | 113.95 | 138.8 | 88.17 | -6.96 |
| 11.45 | 12.74 | 14.27 | 13.54 | 9.67 | 6.55 |
| 239.51 | 277.51 | 314.22 | 300.18 | 216.11 | 149.98 |
Tangible Book Value Per Share | 11.45 | 12.74 | 14.27 | 13.54 | 9.67 | 6.55 |
| 29.32 | 30.43 | 23.08 | 19.72 | 19.72 | 18.49 |
| 55.72 | 53.62 | 43.55 | 35.53 | 33.53 | 32.28 |
| 698.87 | 752.44 | 704.5 | 650.67 | 532.05 | 602.92 |