| 3,066 | 2,269 | 1,535 | 1,135 | 2,119 | 1,874 |
| 1,144 | 634.6 | 1,044 | 1,255 | 1,516 | 1,027 |
Cash & Short-Term Investments | 4,210 | 2,903 | 2,579 | 2,390 | 3,635 | 2,901 |
| 24.15% | 12.58% | 7.90% | -34.24% | 25.28% | -22.59% |
| 2,080 | 3,680 | 3,345 | 2,852 | 2,143 | 1,240 |
| - | - | - | - | 111.3 | 79 |
| 2,080 | 3,680 | 3,345 | 2,852 | 2,254 | 1,319 |
| 532 | 452 | 541.7 | 440.8 | 200.2 | 140.8 |
| 9 | 10.6 | 11.6 | 6.9 | 6.3 | 5.4 |
| 479 | 477.4 | 373.1 | 358.3 | 320.1 | 280.6 |
| 7,310 | 7,523 | 6,850 | 6,048 | 6,415 | 4,647 |
Property, Plant & Equipment | 747 | 734.3 | 747 | 617.8 | 599.8 | 581.3 |
| 5,982 | 5,556 | 4,173 | 3,048 | 1,052 | 888.3 |
| 4,567 | 4,567 | 3,350 | 2,927 | 2,748 | 2,710 |
| 723 | 930 | 504.1 | 447.5 | 515.4 | 613.4 |
Long-Term Accounts Receivable | 855 | 1,002 | 1,182 | 653.3 | - | - |
Long-Term Deferred Tax Assets | 2,416 | 2,424 | 2,399 | 23.1 | - | - |
Long-Term Deferred Charges | 546 | 585.9 | 562 | 547.1 | 550.1 | 494.6 |
| 390 | 254.5 | 223.7 | 189.6 | 373.8 | 306.6 |
|
| 223 | 232.2 | 116.3 | 132.3 | 128 | 56.9 |
| 805 | 1,095 | 1,046 | 920.4 | 827.9 | 753.6 |
Current Portion of Long-Term Debt | - | - | 963.9 | 1,992 | 3,677 | 1,558 |
Current Portion of Leases | 83 | 79.2 | - | - | - | - |
| 6,132 | 6,302 | 5,541 | 4,675 | 3,641 | 2,742 |
Other Current Liabilities | 175 | 279.6 | 15.3 | 18.7 | 32.4 | 6.4 |
Total Current Liabilities | 7,418 | 7,988 | 7,683 | 7,738 | 8,306 | 5,117 |
| - | - | - | - | - | 1,668 |
| 346 | 338.2 | 380.5 | 279.2 | 276.1 | 313.4 |
Long-Term Unearned Revenue | 6,098 | 6,450 | 5,939 | 4,622 | 3,353 | 2,282 |
Long-Term Deferred Tax Liabilities | 96 | 89.1 | 387.7 | 28.1 | - | - |
Other Long-Term Liabilities | 913 | 886.8 | 430.9 | 86.1 | 108.4 | 226.8 |
|
| 5,780 | 5,292 | 3,821 | 3,019 | 1,933 | 2,311 |
| 2,818 | 2,484 | 1,350 | -1,227 | -1,667 | -1,667 |
Comprehensive Income & Other | 67 | 48.4 | -1.6 | -43.2 | -55.6 | -9.9 |
|
Total Liabilities & Equity | 23,536 | 23,576 | 19,991 | 14,501 | 12,254 | 10,242 |
| 429 | 417.4 | 1,344 | 2,271 | 3,953 | 3,539 |
| 3,781 | 2,486 | 1,234 | 119.3 | -318.4 | -638.3 |
| 64.92% | 101.38% | 934.70% | - | - | - |
| 5.33 | 3.50 | 1.74 | 0.17 | -0.54 | -1.10 |
Filing Date Shares Outstanding | 697 | 668.9 | 651.2 | 617.19 | 598.43 | 584.44 |
Total Common Shares Outstanding | 692 | 667.9 | 650.2 | 616.6 | 597.6 | 583.8 |
| -108 | -465.2 | -833 | -1,690 | -1,891 | -469.4 |
| 12.52 | 11.71 | 7.95 | 2.84 | 0.35 | 1.09 |
| 3,375 | 2,328 | 1,316 | -1,626 | -3,053 | -2,689 |
Tangible Book Value Per Share | 4.88 | 3.49 | 2.02 | -2.64 | -5.11 | -4.61 |
| - | 87.2 | 87.2 | 87.2 | 87.2 | 49.6 |
| - | 567.3 | 514.7 | 479.8 | 449.4 | 392.4 |
| - | 324.7 | 274 | 268.9 | 249.3 | 231.6 |