| 4,158 | 2,269 | 1,535 | 1,135 | 2,119 | 1,874 |
| 378 | 635 | 1,044 | 1,255 | 1,516 | 1,027 |
Cash & Short-Term Investments | 4,536 | 2,904 | 2,579 | 2,390 | 3,635 | 2,901 |
| 40.31% | 12.61% | 7.90% | -34.24% | 25.28% | -22.59% |
| 2,116 | 2,965 | 2,619 | 2,463 | 2,143 | 1,240 |
| 672 | 715 | 725.9 | 388.8 | 111.3 | - |
| 2,788 | 3,680 | 3,345 | 2,852 | 2,254 | 1,240 |
| 1,045 | 939 | 926.4 | 806 | 526.6 | 505.8 |
| 8,369 | 7,523 | 6,850 | 6,048 | 6,415 | 4,647 |
Net Property, Plant & Equipment | 853 | 734 | 747 | 617.8 | 599.8 | 581.3 |
| 1,249 | 763 | 374.9 | 315.4 | 384.5 | 498.6 |
| 6,931 | 4,567 | 3,350 | 2,927 | 2,748 | 2,710 |
| 3,362 | 5,555 | 4,173 | 3,048 | 1,052 | 888.3 |
| 4,215 | 4,434 | 4,496 | 1,545 | 1,055 | 916 |
|
| 262 | 232 | 116.3 | 132.3 | 128 | 56.9 |
| 562 | 608 | 554.7 | 548.3 | 461.1 | 430.6 |
Current Portion of Long-Term Debt | - | - | 963.9 | 1,992 | 3,677 | 1,558 |
| 6,248 | 6,302 | 5,541 | 4,675 | 3,641 | 2,742 |
Other Current Liabilities | 937 | 846 | 506.7 | 390.8 | 399.2 | 329.4 |
Total Current Liabilities | 8,009 | 7,988 | 7,683 | 7,738 | 8,306 | 5,117 |
| - | - | - | - | - | 1,668 |
| 372 | 338 | 380.5 | 279.2 | 276.1 | 313.4 |
Other Long-Term Liabilities | 7,205 | 7,426 | 6,758 | 4,736 | 3,461 | 2,282 |
Total Long-Term Liabilities | 7,577 | 7,764 | 7,139 | 5,015 | 3,737 | 4,264 |
|
Additional Paid-in Capital | 6,097 | 5,292 | 3,821 | 3,019 | 1,933 | 2,311 |
Accumulated Other Comprehensive Income | 46 | 48 | -1.6 | -43.2 | -55.6 | -9.9 |
| 3,250 | 2,484 | 1,350 | -1,227 | -1,667 | -1,667 |
Total Common Shareholders' Equity | 9,393 | 7,824 | 5,170 | 1,748 | 210 | 634.5 |
| - | - | - | - | - | 129.1 |
| 9,393 | 7,824 | 5,170 | 1,748 | 210 | 763.6 |
Total Liabilities & Equity | 24,979 | 23,576 | 19,991 | 14,501 | 12,254 | 10,242 |
| 372 | 338 | 1,344 | 2,271 | 3,953 | 3,539 |
| 4,164 | 2,566 | 1,234 | 119.3 | -318.4 | -638.3 |
| 62.28% | 107.87% | 934.70% | - | - | - |
| 5.87 | 3.62 | 1.74 | 0.17 | -0.54 | -1.10 |
| 9,393 | 7,824 | 5,170 | 1,748 | 210 | 634.5 |
| 13.25 | 11.03 | 7.30 | 2.55 | 0.36 | 1.10 |
| 1,213 | 2,494 | 1,445 | -1,494 | -2,922 | -2,574 |
Tangible Book Value Per Share | 1.71 | 3.52 | 2.04 | -2.18 | -4.94 | -4.45 |