| 440.45 | 349.98 | 276.71 | 262.35 | 282.88 | 213.79 |
| 39.88% | 26.48% | 5.48% | -7.26% | 32.32% | 14.18% |
| 246.98 | 203.86 | 187.27 | 180.63 | 220.76 | 174.46 |
| 193.47 | 146.12 | 89.45 | 81.72 | 62.12 | 39.33 |
| 170.9 | 150.61 | 110.65 | 104.67 | 84 | 46.2 |
| 77.41 | 67.26 | 58.36 | 48.64 | 34.58 | 19.25 |
Amortization of Goodwill & Intangibles | 12.92 | 8.45 | 1.86 | 1.86 | 1.83 | 1.16 |
| 261.23 | 226.32 | 170.87 | 155.18 | 120.4 | 66.61 |
| -67.75 | -80.19 | -81.42 | -73.46 | -58.28 | -27.29 |
| -11.14 | -13.9 | -9.83 | -10.03 | -18.15 | -8.38 |
Interest & Investment Income | 3.22 | 3.74 | 2.9 | 1.22 | - | 0.09 |
Other Non Operating Income (Expenses) | 2.05 | 1.15 | -0.49 | -1.07 | -1.28 | 0.81 |
EBT Excluding Unusual Items | -73.63 | -89.21 | -88.84 | -83.34 | -77.71 | -34.77 |
Merger & Restructuring Charges | 3.3 | - | - | - | - | - |
| 0.23 | - | - | - | - | - |
| -12.35 | -5.96 | 8.57 | 4.4 | -11.92 | -4.78 |
| -85.36 | -94.68 | -79.77 | -78.94 | -85.22 | -39.55 |
| 3.7 | -4.77 | 1.85 | 1.13 | -9.42 | -2.99 |
Earnings From Continuing Operations | -89.06 | -89.91 | -81.62 | -80.07 | -75.8 | -36.56 |
Earnings From Discontinued Operations | 4.43 | 84.92 | 11.87 | 10.75 | - | - |
| -84.62 | -4.99 | -69.75 | -69.32 | -75.8 | -36.56 |
| -84.62 | -4.99 | -69.75 | -69.32 | -75.8 | -36.56 |
Shares Outstanding (Basic) | 39 | 34 | 28 | 27 | 25 | 19 |
Shares Outstanding (Diluted) | 39 | 34 | 28 | 27 | 25 | 19 |
| 20.30% | 23.97% | 1.47% | 8.23% | 31.95% | 17.20% |
| -2.17 | -0.15 | -2.53 | -2.55 | -3.02 | -1.92 |
| -2.17 | -0.15 | -2.53 | -2.55 | -3.02 | -1.92 |
| -14.75 | -26.22 | -22.09 | -44.23 | -54.59 | -21.54 |
| -0.38 | -0.77 | -0.80 | -1.63 | -2.18 | -1.13 |
| 43.93% | 41.75% | 32.32% | 31.15% | 21.96% | 18.39% |
| -15.38% | -22.91% | -29.42% | -28.00% | -20.60% | -12.76% |
| -19.21% | -1.43% | -25.21% | -26.42% | -26.80% | -17.10% |
| -3.35% | -7.49% | -7.98% | -16.86% | -19.30% | -10.08% |
| -50.6 | -67.77 | -76.85 | -69.47 | -54.25 | -23.92 |
| -11.49% | -19.36% | -27.77% | -26.48% | -19.18% | -11.19% |
| 17.16 | 12.43 | 4.57 | 3.99 | 4.03 | 3.37 |
| -67.75 | -80.19 | -81.42 | -73.46 | -58.28 | -27.29 |
| -15.38% | -22.91% | -29.42% | -28.00% | -20.60% | -12.76% |
| 440.45 | 349.98 | 276.71 | 262.35 | 282.88 | 213.79 |