Skip to main content
logo
PAVmed logo
PAVmed Inc. (PAVM)
NASDAQ: PAVM · Real-Time Price · USD
2.790
+0.100 (3.72%)
At close: Oct 9, 2026, 4:00 PM EDT
2.740
-0.050 (-1.79%)
After-hours: Oct 9, 2026, 4:05 PM EDT

PAVmed Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-12.090.439.79-64.18-88.98-50.35
Depreciation & Amortization
0.080.111.22.932.460.23
Loss (Gain) From Sale of Assets
---72.29-1--
Asset Writedown & Restructuring Costs
-----0.13
Loss (Gain) From Sale of Investments
2.5-8.48-0.53---
Stock-Based Compensation
4.072.217.0511.7619.5315.01
Other Operating Activities
-2.580.46-9.28-3.15-3.28-4.05
Change in Accounts Receivable
-0.0100.04-0.040.18-0.2
Change in Accounts Payable
0.670.02-0.06-0.92-0.740.17
Change in Other Net Operating Assets
-0.360.070.532.55-0.16-1.54
Operating Cash Flow
-7.73-5.21-33.55-52.04-70.99-40.59
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.05-0.03-0.06-0.24-1.54-1.47
Sale of Property, Plant & Equipment
---1--
Divestitures
---16.48---
Sale (Purchase) of Intangibles
--0.35--3.2-2.25
Investing Cash Flow
-0.05-0.03-16.180.76-4.74-3.72

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
---1035.23-
Total Debt Issued
15--1035.23-
Long-Term Debt Repaid
---0.53-0.08--14.97
Net Debt Issued (Repaid)
3.85--0.539.9235.23-14.97
Issuance of Common Stock
-3.211.661.790.74126.26
Repurchase of Common Stock
-----0.37-
Other Financing Activities
-02.3830.1619.462.61-6.98
Financing Cash Flow
7.565.5931.2831.1738.21104.31

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-0.220.35-18.45-20.11-37.5160

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-7.78-5.24-33.61-52.28-72.53-42.06
Free Cash Flow Growth
------
Free Cash Flow Margin
-6948.21%-7376.06%-1122.17%-2132.06%-19237.40%-8412.00%
Free Cash Flow Per Share
-3.28-7.81-15.46-216.88-366.39-244.17
Levered Free Cash Flow
-11.93-14-20.32-27.92-39.42-22.18
Unlevered Free Cash Flow
-11.92-13.98-20.29-27.55-38.62-22.18

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
0.290.10.511.59-0.72-1.57
SEC Filings: 10-K · 10-Q