| Revenue | 6.54 | 23.33 | 20.76 | 71.48 | 65.06 | |
| Revenue Growth (YoY) | -71.95% | 12.40% | -70.96% | 9.87% | 1.76% | |
| Cost of Revenue | 6.54 | 22.92 | 20.5 | 53.31 | 34.64 | |
| Gross Profit | 0.01 | 0.42 | 0.26 | 18.18 | 30.42 | |
| Selling, General & Admin | 2.82 | 4.97 | 11.42 | 14.99 | 12.66 | |
| Research & Development | - | - | - | 1.66 | 2.36 | |
| Operating Expenses | 2.82 | 4.97 | 11.42 | 16.65 | 15.02 | |
| Operating Income | -2.81 | -4.55 | -11.17 | 1.53 | 15.4 | |
| Interest Expense | -0.04 | - | - | -0.11 | -0.1 | |
| Interest & Investment Income | 0 | 0 | 0 | 0.13 | 0.07 | |
| Other Non Operating Income (Expenses) | 0.04 | 0.11 | 0.96 | 0.11 | 0.16 | |
| EBT Excluding Unusual Items | -2.81 | -4.44 | -10.2 | 1.65 | 15.53 | |
| Impairment of Goodwill | -1.81 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | -0.09 | - | - | -0 | |
| Other Unusual Items | 0.83 | - | - | - | - | |
| Pretax Income | -3.79 | -4.53 | -10.2 | 1.65 | 15.53 | |
| Income Tax Expense | - | 0 | 0 | 0.96 | 2.84 | |
| Earnings From Continuing Operations | -3.79 | -4.53 | -10.2 | 0.69 | 12.69 | |
| Earnings From Discontinued Operations | -6.14 | -67.66 | -43.82 | - | - | |
| Net Income to Company | -9.93 | -72.19 | -54.02 | 0.69 | 12.69 | |
| Minority Interest in Earnings | -0.2 | 0.45 | 4.83 | 0.09 | - | |
| Net Income | -10.13 | -71.74 | -49.19 | 0.79 | 12.69 | |
| Net Income to Common | -10.13 | -71.74 | -49.19 | 0.79 | 12.69 | |
| Net Income Growth | - | - | - | -93.80% | -32.23% | |
| Shares Outstanding (Basic) | 7 | 6 | 2 | 26 | 1 | |
| Shares Outstanding (Diluted) | 7 | 6 | 2 | 26 | 1 | |
| Shares Change (YoY) | 29.22% | 180.50% | -92.26% | 2094.30% | 3.67% | |
| EPS (Basic) | -1.38 | -12.63 | -24.30 | 0.03 | 10.64 | |
| EPS (Diluted) | -1.38 | -12.63 | -24.30 | 0.03 | 10.64 | |
| EPS Growth | - | - | - | -99.72% | -34.63% | |
| Free Cash Flow | -11.88 | -2.97 | -10.77 | 0.12 | 9.62 | |
| Free Cash Flow Per Share | -1.62 | -0.52 | -5.32 | 0.01 | 8.07 | |
| Gross Margin | 0.14% | 1.79% | 1.24% | 25.43% | 46.75% | |
| Operating Margin | -42.99% | -19.50% | -53.79% | 2.13% | 23.67% | |
| Profit Margin | -154.72% | -307.47% | -236.96% | 1.10% | 19.50% | |
| Free Cash Flow Margin | -181.44% | -12.72% | -51.89% | 0.17% | 14.78% | |
| EBITDA | -2.43 | -4.49 | -11.13 | 2.41 | 16.09 | |
| EBITDA Margin | -37.17% | -19.25% | -53.62% | 3.37% | 24.73% | |
| D&A For EBITDA | 0.38 | 0.06 | 0.03 | 0.88 | 0.69 | |
| EBIT | -2.81 | -4.55 | -11.17 | 1.53 | 15.4 | |
| EBIT Margin | -42.99% | -19.50% | -53.79% | 2.13% | 23.67% | |
| Effective Tax Rate | - | - | - | 58.10% | 18.31% | |
| Advertising Expenses | - | - | - | 5.72 | 3.86 | |