| 506,230 | 369,811 | 744,323 |
| 106,000 | 63,000 | 116,083 |
Cash & Short-Term Investments | 612,230 | 432,811 | 860,406 |
| - | -49.70% | - |
| 210,970 | 141,054 | 137,760 |
| 823,200 | 573,865 | 998,166 |
Net Property, Plant & Equipment | 27,632 | 29,292 | 23,387 |
| 66,928 | 65,672 | 61,690 |
| 15,157 | 15,157 | 9,919 |
| 1,619,200 | 1,076,760 | 769,157 |
| 2,620,050 | 2,281,360 | 1,944,060 |
|
| 1,210,830 | 949,397 | 808,449 |
| 7,988 | 6,477 | 4,109 |
Other Current Liabilities | 2,980,990 | 2,385,940 | 2,136,580 |
Total Current Liabilities | 4,199,800 | 3,341,810 | 2,949,140 |
| 568,309 | 399,578 | 603,218 |
| 10,115 | 12,097 | 7,734 |
Other Long-Term Liabilities | 73,706 | 64,886 | 55,044 |
Total Long-Term Liabilities | 652,130 | 476,561 | 665,996 |
|
| 152,405 | 91,434 | 94,180 |
Additional Paid-in Capital | 37,260 | 13,727 | 14,617 |
Accumulated Other Comprehensive Income | -1,852 | -379 | -119 |
| 96,357 | -4,887 | -43,516 |
Total Common Shareholders' Equity | 284,170 | 99,895 | 65,162 |
| 36,059 | 123,836 | 126,089 |
| 320,229 | 223,731 | 191,251 |
Total Liabilities & Equity | 5,172,160 | 4,042,110 | 3,806,380 |
| 578,424 | 411,675 | 610,952 |
| 33,806 | 21,136 | 249,454 |
| 59.95% | -91.53% | - |
| 55.05 | 38.43 | 453.55 |
| 284,170 | 99,895 | 65,162 |
| 462.79 | 181.63 | 118.48 |
| 202,085 | 19,066 | -6,447 |
Tangible Book Value Per Share | 329.11 | 34.67 | -11.72 |