PayPay Corporation (PAYP)
NASDAQ: PAYP · Real-Time Price · USD
14.87
+0.43 (2.98%)
Nov 3, 2026, 1:45 PM EST - Market open
PayPay Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 |
Operating Revenue | 61,917 | 57,307 | 58,482 | 54,656 | 49,455 | 45,842 | 48,559 | 41,610 | 39,224 |
Other Revenue | 47,114 | 44,088 | 40,697 | 37,328 | 36,394 | 32,676 | 31,498 | 28,741 | 29,624 |
| 109,031 | 101,395 | 99,179 | 91,984 | 85,849 | 78,518 | 80,057 | 70,351 | 68,848 | |
Revenue Growth (YoY) | 27.00% | 29.14% | 23.89% | 30.75% | 24.69% | - | - | - | - |
Cost of Revenue | 33,183 | 34,137 | 30,311 | 29,669 | 26,713 | 27,965 | 27,405 | 26,461 | 24,883 |
Gross Profit | 60,770 | 51,709 | 54,910 | 49,144 | 45,034 | 37,316 | 40,434 | 32,465 | 32,359 |
Selling, General & Admin | 4,735 | 4,996 | 4,793 | 4,978 | 5,212 | 5,461 | 5,178 | 4,826 | 4,305 |
Other Operating Expenses | 26,170 | 27,639 | 25,561 | 23,678 | 23,858 | 24,529 | 21,401 | 20,156 | 21,208 |
Operating Expenses | 30,905 | 32,635 | 30,354 | 28,656 | 29,070 | 29,990 | 26,579 | 24,982 | 25,513 |
Operating Income | 29,865 | 19,074 | 24,556 | 20,488 | 15,964 | 7,326 | 13,855 | 7,483 | 6,846 |
Earnings From Equity Investments | -60 | -238 | 264 | -58 | -105 | -166 | -131 | -252 | - |
Pretax Income | 29,805 | 18,836 | 24,820 | 20,430 | 15,859 | 7,160 | 13,724 | 7,231 | 6,846 |
Income Tax Expense | 10,056 | 4,363 | 5,512 | -52,790 | 5,050 | -3,040 | 121 | -2,813 | 1,536 |
Earnings From Continuing Operations | 19,749 | 14,473 | 19,308 | 73,220 | 10,809 | 10,200 | 13,603 | 10,044 | 5,310 |
Minority Interest in Earnings | -1,321 | -960 | -884 | -634 | -298 | -513 | -1,106 | -768 | -600 |
Net Income | 18,428 | 13,513 | 18,424 | 72,586 | 10,511 | 9,687 | 12,497 | 9,276 | 4,710 |
Net Income to Common | 18,428 | 13,513 | 18,424 | 72,586 | 10,511 | 9,687 | 12,497 | 9,276 | 4,710 |
Net Income Growth (YoY) | 75.32% | 39.50% | 47.43% | 682.51% | 123.16% | - | - | - | - |
Shares Outstanding (Basic) | 677 | 644 | 638 | 638 | 631 | 550 | 550 | 550 | 550 |
Shares Outstanding (Diluted) | 682 | 651 | 638 | 638 | 631 | 550 | 550 | 550 | 550 |
Shares Change (YoY) | 8.09% | 18.40% | 15.92% | 15.92% | 14.73% | - | - | - | - |
EPS (Basic) | 27.21 | 20.98 | 28.90 | 113.85 | 16.66 | 17.61 | 22.72 | 16.87 | 8.56 |
EPS (Diluted) | 27.02 | 20.72 | 28.90 | 113.85 | 16.66 | 17.56 | 22.70 | 16.87 | 8.56 |
EPS Growth (YoY) | 62.21% | 18.02% | 27.30% | 575.03% | 94.51% | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 |
Free Cash Flow | -55,961 | -91,915 | 336,847 | 39,072 | 84,924 | -147,803 | 230,556 | 81,746 | -13,472 |
Free Cash Flow Per Share | -82.05 | -141.14 | 528.33 | 61.28 | 134.59 | -268.73 | 419.19 | 148.63 | -24.50 |
Gross Margin | 55.74% | 51.00% | 55.36% | 53.43% | 52.46% | 47.52% | 50.51% | 46.15% | 47.00% |
Operating Margin | 27.39% | 18.81% | 24.76% | 22.27% | 18.59% | 9.33% | 17.31% | 10.64% | 9.94% |
Profit Margin | 16.90% | 13.33% | 18.58% | 78.91% | 12.24% | 12.34% | 15.61% | 13.18% | 6.84% |
Free Cash Flow Margin | -51.33% | -90.65% | 339.63% | 42.48% | 98.92% | -188.24% | 287.99% | 116.20% | -19.57% |
EBITDA | 36,513 | 20,805 | 31,069 | 26,654 | 22,079 | 8,785 | 19,205 | 12,604 | 11,809 |
EBITDA Margin | 33.49% | 20.52% | 31.33% | 28.98% | 25.72% | 11.19% | 23.99% | 17.92% | 17.15% |
D&A For EBITDA | 6,648 | 1,731 | 6,513 | 6,166 | 6,115 | 1,459 | 5,350 | 5,121 | 4,963 |
EBIT | 29,865 | 19,074 | 24,556 | 20,488 | 15,964 | 7,326 | 13,855 | 7,483 | 6,846 |
EBIT Margin | 27.39% | 18.81% | 24.76% | 22.27% | 18.59% | 9.33% | 17.31% | 10.64% | 9.94% |
Effective Tax Rate | 33.74% | 23.16% | 22.21% | - | 31.84% | - | 0.88% | - | 22.44% |
Revenue as Reported | 109,788 | 102,184 | 99,846 | 92,478 | 86,154 | 78,631 | 80,395 | 70,917 | 69,135 |
Advertising Expenses | 2,241 | - | 2,320 | 2,447 | 2,388 | - | 2,307 | 1,935 | 2,758 |