Paychex, Inc. (PAYX)
NASDAQ: PAYX · Real-Time Price · USD
116.51
-0.21 (-0.18%)
At close: Sep 17, 2026, 4:00 PM EDT
117.00
+0.49 (0.42%)
After-hours: Sep 17, 2026, 7:55 PM EDT
Paychex Cash Flow Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Income | 420.6 | 560.3 | 395.4 | 383.8 | 297.2 | 519.3 | 413.4 | 427.4 | 379.9 | 498.6 | 392.7 | 419.2 | 350.4 | 467.4 | 360.3 | 379.2 | 296.4 | 430.7 | 332.1 | 333.6 |
Depreciation & Amortization | 129.2 | 111 | 109.1 | 109.3 | 99.7 | 43.1 | 41.7 | 39 | 71.4 | 44.8 | 44.9 | 41.2 | 44.1 | 44.2 | 44.3 | 44 | 49.1 | 48.4 | 48.6 | 45.7 |
Other Amortization | 64.6 | 62.8 | 61.4 | 60.4 | 59.9 | 59.3 | 58.8 | 58.5 | 58.3 | 58.3 | 57.9 | 57.2 | 56.1 | 55.5 | 54.5 | 53 | 51.9 | 51.1 | 50 | 49.1 |
Loss (Gain) From Sale of Assets | 6.2 | - | - | - | 3.7 | - | - | - | 32.8 | - | - | - | 1.3 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -2.1 | -1.9 | -9.1 | -2.1 | 18.3 | 11.1 | -2.8 | -2.8 | 0.3 | -1.8 | -1.5 | -1.4 | 12.2 | 4.7 | 5.2 | 5.9 | 6.5 | 7 | 7.4 | 7.8 |
Stock-Based Compensation | 20.7 | 23.1 | 25.5 | 26.8 | 61.3 | 17.6 | 16.4 | 16.5 | 16 | 14.4 | 14.7 | 16 | 16.6 | 16.3 | 15.3 | 14.4 | 13.6 | 12.8 | 14 | 12.4 |
Provision & Write-off of Bad Debts | 9 | 16.9 | 4.5 | 7.7 | 6.6 | 5.2 | 4.9 | 7.5 | 4.9 | 4.9 | 5.7 | 4.3 | 4.6 | 5 | 3.6 | 4.5 | 9.3 | 0.2 | 4.6 | -3.6 |
Other Operating Activities | -11.3 | 21.8 | 11.2 | 66 | -13.7 | -25.8 | 1.5 | -11 | -34.7 | -14.5 | -3.2 | -3.2 | -18.4 | -10.3 | -17.8 | 2.5 | -1 | -2.2 | -6 | 11.5 |
Change in Accounts Receivable | -38.7 | -11 | -37.2 | -18.9 | -30.8 | -31.3 | -32.2 | -36.4 | 116.5 | -56.4 | -19.5 | 72.4 | 5.8 | -59 | -21.3 | -61.2 | -120.9 | 164.3 | -290 | -30.4 |
Change in Accounts Payable | 59.4 | 109.7 | -2.6 | 124.9 | -65.5 | 101.1 | -58.9 | 65.6 | -311.2 | 117.6 | -37.8 | 104.4 | 7.7 | 89.8 | 49.9 | -61.1 | 98.4 | -41.6 | 124.1 | -29.1 |
Change in Other Net Operating Assets | -76.7 | -80.2 | -113.3 | -39.5 | -92.9 | 16.4 | -147.8 | -18.2 | -112.5 | 5.8 | -142.6 | -17.1 | -63 | -44.5 | -138.6 | -16.9 | -66.1 | -57.8 | -115 | -11.4 |
Operating Cash Flow | 580.9 | 812.5 | 444.9 | 718.4 | 343.8 | 716 | 295 | 546.1 | 221.7 | 671.7 | 311.3 | 693 | 417.4 | 569.1 | 355.4 | 364.3 | 337.2 | 612.9 | 169.8 | 385.6 |
Operating Cash Flow Growth (YoY) | 68.97% | 13.48% | 50.81% | 31.55% | 55.07% | 6.59% | -5.24% | -21.20% | -46.88% | 18.03% | -12.41% | 90.23% | 23.78% | -7.15% | 109.31% | -5.52% | -13.47% | 39.33% | -21.28% | 79.35% |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -65.9 | -51 | -62.1 | -55.9 | -60.5 | -48.7 | -47 | -35.6 | -41.3 | -40.7 | -40.7 | -38.7 | -46 | -31.1 | -35.3 | -30.6 | -34.5 | -34.7 | -34.2 | -30.4 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 9.7 | - | 1.2 | - | - | - |
Cash Acquisitions | - | -0.1 | -0.1 | -0.2 | -2,968 | - | - | - | - | - | -0.3 | -208 | 1.6 | -4.3 | - | - | - | - | -24.9 | - |
Investment in Securities | -63.3 | 78.1 | 461.2 | -1,185 | -37.6 | 32.1 | 11.8 | -16.7 | -45.5 | 34.9 | 26.1 | 277.2 | -100.7 | -667.8 | -132.9 | 1,259 | -219.2 | -678.4 | -364.6 | 9.4 |
Other Investing Activities | -98.2 | -25.6 | -22.7 | -62 | -9.5 | 37.6 | -157.5 | -57.7 | -56.3 | -2.3 | -81.6 | -43.7 | -6.9 | 32.1 | -36.8 | -5.6 | -0.3 | -3.6 | -5.4 | -1.3 |
Investing Cash Flow | -227.4 | 1.4 | 376.3 | -1,303 | -3,075 | 21 | -192.7 | -110 | -143.1 | -8.1 | -96.5 | -13.2 | -152 | -664.1 | -195.3 | 1,223 | -252.8 | -716.7 | -429.1 | -22.3 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | 3.8 | - | - | - | 2 | - | - | - | - |
Total Debt Issued | - | - | - | - | 4,181 | - | - | - | - | 5.2 | - | 3.8 | - | - | - | 2 | - | -0.2 | 1.5 | - |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.3 |
Total Debt Repaid | -400 | -18.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | -0.3 |
Net Debt Issued (Repaid) | -400 | -18.8 | - | - | 4,181 | - | - | - | - | 5.2 | - | 3.8 | - | - | - | 2 | - | -0.2 | 1.8 | -0.3 |
Issuance of Common Stock | - | - | - | - | - | 4.9 | 8 | - | 11 | 8.1 | 3 | 4 | - | - | - | - | 6.5 | 12 | 4.1 | - |
Repurchase of Common Stock | -249.4 | -75 | -126.5 | -160.1 | -9.1 | - | -0.5 | -104 | - | - | -169.2 | - | - | - | - | - | -145.2 | - | - | - |
Common Dividends Paid | -424.6 | -388 | -387.9 | -389.1 | -389.3 | -353 | -352.8 | -353.4 | -352.8 | -320.4 | -320.2 | -321.9 | -320.9 | -284.8 | -284.7 | -284.6 | -284.7 | -238.5 | -238.3 | -238.1 |
Other Financing Activities | -717.3 | 717.1 | -68 | 33.8 | -710.2 | 345.4 | 53.9 | -27.6 | -2,373 | 614.6 | -50.7 | 1,384 | -172 | 1,117 | 43.3 | -527.1 | -522.5 | 496.2 | 141.2 | 26.7 |
Financing Cash Flow | -1,791 | 235.3 | -582.4 | -515.4 | 3,072 | -2.7 | -291.4 | -485 | -2,715 | 307.5 | -537.1 | 1,069 | -492.9 | 832.6 | -241.4 | -809.7 | -945.9 | 269.5 | -91.2 | -211.7 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Cash Flow | -1,438 | 1,049 | 238.8 | -1,100 | 341 | 734.3 | -189.1 | -48.9 | -2,636 | 971.1 | -322.3 | 1,749 | -227.5 | 737.6 | -81.3 | 777.7 | -861.5 | 165.7 | -350.5 | 151.6 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 515 | 761.5 | 382.8 | 662.5 | 283.3 | 667.3 | 248 | 510.5 | 180.4 | 631 | 270.6 | 654.3 | 371.4 | 538 | 320.1 | 333.7 | 302.7 | 578.2 | 135.6 | 355.2 |
Free Cash Flow Growth (YoY) | 81.79% | 14.12% | 54.35% | 29.78% | 57.04% | 5.75% | -8.35% | -21.98% | -51.43% | 17.29% | -15.46% | 96.07% | 22.70% | -6.95% | 136.06% | -6.05% | -16.38% | 41.85% | -25.41% | 82.81% |
Free Cash Flow Margin | 32.08% | 42.10% | 24.58% | 43.02% | 19.85% | 44.22% | 18.83% | 38.72% | 13.93% | 43.84% | 21.51% | 50.88% | 30.20% | 38.96% | 26.89% | 27.66% | 26.45% | 45.31% | 12.23% | 32.80% |
Free Cash Flow Per Share | 1.44 | 2.12 | 1.06 | 1.83 | 0.78 | 1.84 | 0.69 | 1.41 | 0.50 | 1.75 | 0.75 | 1.80 | 1.02 | 1.49 | 0.88 | 0.92 | 0.83 | 1.59 | 0.37 | 0.98 |
Levered Free Cash Flow | 510.03 | 699.93 | 392.31 | 530.68 | 411.49 | 684.59 | 60.18 | 353.19 | 96.29 | 587.94 | 169.56 | 495.71 | 280.74 | 563.71 | 339.44 | 343.66 | 402.96 | 626.33 | 165.48 | 358.66 |
Unlevered Free Cash Flow | 550.46 | 742.49 | 435.13 | 573.3 | 451.3 | 698.71 | 66.11 | 359.19 | 102.23 | 594.13 | 174.88 | 501.59 | 286.61 | 569.34 | 345.19 | 349.35 | 408.65 | 631.95 | 171.29 | 364.41 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | 267.6 | - | - | - | 37.5 | - | - | - | 36.2 | - | - | - | 35.7 | - | - | - | 35.5 | - | - | - |
Cash Income Tax Paid | 310.3 | - | - | - | 512.4 | - | - | - | 539.5 | - | - | - | 525.8 | - | - | - | 397.7 | - | - | - |
Change in Working Capital | -56 | 18.5 | -153.1 | 66.5 | -189.2 | 86.2 | -238.9 | 11 | -307.2 | 67 | -199.9 | 159.7 | -49.5 | -13.7 | -110 | -139.2 | -88.6 | 64.9 | -280.9 | -70.9 |