Pembina Pipeline Corporation (PBA)
NYSE: PBA · IEX Real-Time Price · USD
35.34
+0.25 (0.71%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Pembina Pipeline Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2011
Revenue
9,12511,6118,6275,9536,3727,3515,4004,2654,6356,069
Upgrade
Revenue Growth (YoY)
-21.41%34.59%44.92%-6.58%-13.32%36.13%26.61%-7.98%-23.63%21.23%
Upgrade
Cost of Revenue
6,2858,4885,9803,9453,9305,0243,9263,2643,7695,193
Upgrade
Gross Profit
2,8403,1232,6472,0082,4422,3271,4741,001866876
Upgrade
Selling, General & Admin
422399306246296279236195157156
Upgrade
Other Operating Expenses
-231-1,1104741,776300272802418
Upgrade
Operating Expenses
191-7117802,022596306264195181174
Upgrade
Operating Income
2,6493,8341,867-141,8462,0211,210806685702
Upgrade
Interest Expense / Income
46648645042028927918515371130
Upgrade
Other Expense / Income
122258-104142146---2922
Upgrade
Pretax Income
2,0613,0901,521-5761,4111,7421,025655605550
Upgrade
Income Tax
413248423-10035464142189199167
Upgrade
Net Income
1,6482,8421,098-4761,3761,278883466406383
Upgrade
Preferred Dividends
0000012180000
Upgrade
Net Income Common
1,6482,8421,098-4761,3761,157803466406383
Upgrade
Net Income Growth
-42.01%158.83%--18.93%44.08%72.32%14.78%6.01%9.12%
Upgrade
Shares Outstanding (Basic)
550553550550512505426388347326
Upgrade
Shares Outstanding (Diluted)
551554551550514509432389348328
Upgrade
Shares Change
-0.54%0.54%0.18%7.00%0.98%17.82%11.05%11.78%6.10%6.49%
Upgrade
EPS (Basic)
3.005.142.00-0.862.692.281.871.021.021.07
Upgrade
EPS (Diluted)
2.995.121.99-0.862.682.281.861.011.021.06
Upgrade
EPS Growth
-41.60%157.29%--17.54%22.58%84.16%-0.98%-3.77%-5.36%
Upgrade
Free Cash Flow
2,0292,3241,9921,2238871,030-326-668-1,010-612
Upgrade
Free Cash Flow Per Share
3.694.203.622.221.732.04-0.77-1.72-2.91-1.88
Upgrade
Dividend Per Share
1.9581.9612.0062.2692.2281.7371.5751.4321.4101.555
Upgrade
Dividend Growth
-0.15%-2.24%-11.59%1.84%28.27%10.29%9.99%1.56%-9.32%-2.87%
Upgrade
Gross Margin
31.12%26.90%30.68%33.73%38.32%31.66%27.30%23.47%18.68%14.43%
Upgrade
Operating Margin
29.03%33.02%21.64%-0.24%28.97%27.49%22.41%18.90%14.78%11.57%
Upgrade
Profit Margin
18.06%24.48%12.73%-8.00%21.59%15.74%14.87%10.93%8.76%6.31%
Upgrade
Free Cash Flow Margin
22.24%20.02%23.09%20.54%13.92%14.01%-6.04%-15.66%-21.79%-10.08%
Upgrade
Effective Tax Rate
20.04%8.03%27.81%-2.48%26.64%13.85%28.85%32.89%30.36%
Upgrade
EBITDA
3,1904,2592,6945442,2072,4381,5921,101939906
Upgrade
EBITDA Margin
34.96%36.68%31.23%9.14%34.64%33.17%29.48%25.81%20.26%14.93%
Upgrade
Depreciation & Amortization
663683723700507417382293263226
Upgrade
EBIT
2,5273,5761,971-1561,7002,0211,210808676680
Upgrade
EBIT Margin
27.69%30.80%22.85%-2.62%26.68%27.49%22.41%18.94%14.58%11.20%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).