| 541.8 | 527.9 | 536.1 | 1,784 | 2,204 | 1,342 |
Cash & Short-Term Investments | 541.8 | 527.9 | 536.1 | 1,784 | 2,204 | 1,342 |
| 15.62% | -1.53% | -69.94% | -19.06% | 64.26% | -16.65% |
| 1,937 | 1,167 | 1,165 | 1,363 | 1,456 | 1,278 |
| 3,078 | 2,563 | 2,595 | 3,183 | 2,764 | 2,505 |
| 274.4 | 194.1 | 247.5 | 267.5 | 122.8 | 75 |
| 5,831 | 4,452 | 4,544 | 6,597 | 6,546 | 5,199 |
Net Property, Plant & Equipment | 6,505 | 6,278 | 5,913 | 5,767 | 6,040 | 5,619 |
| 833.4 | 826.3 | 866.8 | 881 | - | - |
| 1,549 | 1,464 | 1,380 | 1,143 | 962.7 | 822.9 |
|
| 862.4 | 801.2 | 735.6 | 959 | 854.6 | 911.7 |
| 3,320 | 2,663 | 2,534 | 3,020 | 3,721 | 2,740 |
| - | - | - | - | 524.2 | - |
Current Portion of Leases | 199 | 184.4 | 187.8 | 131.2 | 60.5 | 64.9 |
| 55.2 | 20.8 | 43.8 | 64.1 | 40.6 | 42.7 |
Other Current Liabilities | - | - | 125.4 | 43 | - | - |
Total Current Liabilities | 4,437 | 3,669 | 3,626 | 4,217 | 5,201 | 3,760 |
| 2,802 | 2,148 | 1,457 | 1,246 | 1,435 | 4,296 |
| 587.9 | 568.8 | 657.6 | 654.9 | 610.6 | 641 |
Other Long-Term Liabilities | 1,239 | 1,184 | 1,284 | 1,638 | 1,247 | 412.1 |
Total Long-Term Liabilities | 4,629 | 3,901 | 3,399 | 3,539 | 3,292 | 5,349 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| -1,247 | -1,238 | -1,223 | -868.2 | -327 | -169.1 |
Additional Paid-in Capital | 3,441 | 3,397 | 3,339 | 3,279 | 3,202 | 2,874 |
Accumulated Other Comprehensive Income | 9.9 | 9.8 | -8 | -12.3 | -1.5 | 17.3 |
| 3,316 | 3,150 | 3,436 | 4,090 | 2,056 | -796.1 |
Total Common Shareholders' Equity | 5,521 | 5,320 | 5,544 | 6,488 | 4,929 | 1,926 |
| 132.1 | 130.4 | 134.4 | 143 | 126.8 | 606.6 |
| 5,653 | 5,450 | 5,679 | 6,631 | 5,056 | 2,533 |
Total Liabilities & Equity | 14,719 | 13,020 | 12,703 | 14,388 | 13,549 | 11,641 |
| 3,589 | 2,902 | 2,303 | 2,032 | 2,630 | 5,002 |
| -3,047 | -2,374 | -1,767 | -248.5 | -426.6 | -3,660 |
| -26.40 | -20.66 | -15.09 | -1.90 | -3.36 | -29.85 |
| 5,521 | 5,320 | 5,544 | 6,488 | 4,929 | 1,926 |
| 47.83 | 46.29 | 47.34 | 49.72 | 38.86 | 15.71 |
| 5,521 | 5,320 | 5,544 | 6,488 | 4,929 | 1,926 |
Tangible Book Value Per Share | 47.83 | 46.29 | 47.34 | 49.72 | 38.86 | 15.71 |