PBF Energy Inc. (PBF)
NYSE: PBF · Real-Time Price · USD
73.63
-6.92 (-8.59%)
At close: Oct 27, 2026, 4:00 PM EDT
73.77
+0.14 (0.19%)
After-hours: Oct 27, 2026, 7:54 PM EDT
PBF Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 894.1 | 541.8 | 527.9 | 482 | 590.7 | 468.6 | 536.1 | 976.7 | 1,367 | 1,442 | 1,784 | 1,893 | 1,517 | 1,616 | 2,204 | 1,909 | 2,174 | 1,435 | 1,342 | 1,473 |
Cash & Short-Term Investments | 894.1 | 541.8 | 527.9 | 482 | 590.7 | 468.6 | 536.1 | 976.7 | 1,367 | 1,442 | 1,784 | 1,893 | 1,517 | 1,616 | 2,204 | 1,909 | 2,174 | 1,435 | 1,342 | 1,473 |
Cash Growth (YoY) | 51.36% | 15.62% | -1.53% | -50.65% | -56.79% | -67.49% | -69.94% | -48.39% | -9.87% | -10.80% | -19.06% | -0.84% | -30.23% | 12.65% | 64.26% | 29.62% | 46.94% | -6.92% | -16.65% | 14.81% |
Receivables | 1,806 | 1,937 | 1,156 | 1,373 | 1,123 | 1,191 | 1,163 | 1,246 | 1,510 | 1,165 | 1,329 | 1,580 | 1,352 | 1,156 | 1,442 | 1,610 | 1,948 | 1,763 | 1,266 | 1,057 |
Inventory | 2,894 | 3,078 | 2,563 | 2,743 | 2,770 | 2,891 | 2,595 | 2,606 | 2,864 | 2,891 | 3,183 | 3,181 | 2,832 | 2,855 | 2,764 | 2,690 | 2,976 | 2,894 | 2,505 | 2,831 |
Prepaid Expenses | 205.2 | 274.4 | 194.1 | 209.5 | 280.1 | 311.9 | 247.5 | 280.5 | 305.5 | 310.1 | 267.5 | 263.9 | 586.9 | 211.6 | 122.8 | 343.6 | 214.2 | 236.4 | 75 | 125.8 |
Other Current Assets | 32.9 | - | 10.4 | 4.1 | 2.2 | - | 2 | - | - | 14.1 | 33.2 | 3.4 | 16.6 | 28.4 | 13.9 | 20.2 | 19.2 | 51.9 | 12 | - |
Total Current Assets | 5,832 | 5,831 | 4,452 | 4,811 | 4,766 | 4,862 | 4,544 | 5,109 | 6,047 | 5,822 | 6,597 | 6,921 | 6,305 | 5,867 | 6,546 | 6,572 | 7,332 | 6,380 | 5,199 | 5,487 |
Property, Plant & Equipment | 6,506 | 6,505 | 6,278 | 5,966 | 5,948 | 5,896 | 5,913 | 5,823 | 5,798 | 5,830 | 5,767 | 5,735 | 5,701 | 6,220 | 6,040 | 5,819 | 5,713 | 5,675 | 5,619 | 5,566 |
Long-Term Investments | 859.6 | 833.4 | 826.3 | 823.3 | 843.9 | 848.9 | 866.8 | 872.4 | 867.3 | 879.9 | 881 | 940 | 927.5 | - | - | - | - | - | - | - |
Other Intangible Assets | - | - | - | - | - | - | - | - | - | - | 8.6 | - | - | - | 9.1 | - | - | - | 9.6 | - |
Long-Term Deferred Charges | 1,511 | 1,530 | 1,132 | 1,421 | 1,403 | 1,401 | 1,087 | 1,306 | 1,344 | 1,257 | 860.8 | 1,079 | 1,082 | 1,033 | 619.5 | 894.8 | 911.3 | 874.1 | 537 | 770.6 |
Other Long-Term Assets | 10.6 | 18.6 | 332.6 | 19.9 | 20.2 | 20 | 292.9 | 20.3 | 19.3 | 19.2 | 273.6 | 18.4 | 18.8 | 19.1 | 334.1 | 18.4 | 19.2 | 19.7 | 276.3 | 20.9 |
Total Assets | 14,719 | 14,719 | 13,020 | 13,041 | 12,980 | 13,028 | 12,703 | 13,131 | 14,076 | 13,808 | 14,388 | 14,693 | 14,034 | 13,139 | 13,549 | 13,304 | 13,976 | 12,948 | 11,641 | 11,844 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 788.6 | 862.4 | 801.2 | 822.1 | 928 | 874.4 | 735.6 | 956.1 | 1,126 | 960.6 | 959 | 1,213 | 635.3 | 750.2 | 854.6 | 912.3 | 1,342 | 1,625 | 911.7 | 461.2 |
Accrued Expenses | 2,845 | 2,582 | 1,950 | 1,782 | 1,886 | 2,058 | 2,004 | 2,024 | 2,342 | 1,892 | 2,471 | 2,187 | 2,296 | 2,151 | 2,065 | 2,247 | 2,093 | 1,805 | 1,430 | 1,898 |
Current Portion of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 524.2 | 523.8 | 1,257 | 29.9 | - | 89.1 |
Current Portion of Leases | 187.9 | 211.4 | 196.6 | 185.3 | 200.5 | 217.4 | 199 | 182.6 | 176.5 | 184.5 | 143.4 | 142.3 | 132.5 | 85.9 | 72.2 | 74 | 78 | 81.7 | 76 | 75 |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | - | - | - | 122.6 | 57.3 | 97.6 | 16.5 | 89.3 | 64.1 | - | - | - |
Current Unearned Revenue | 21.3 | 55.2 | 20.8 | 28.7 | 49.6 | 63.7 | 43.8 | 40.5 | 21 | 75 | 64.1 | 79.6 | 75.4 | 74.1 | 40.6 | 74.8 | 85.6 | 56 | 42.7 | 42.3 |
Other Current Liabilities | 541.1 | 725.9 | 701.2 | 679 | 567.5 | 556.7 | 644 | 622.5 | 589.7 | 669.6 | 579.9 | 648 | 1,106 | 1,438 | 1,627 | 1,503 | 1,854 | 1,488 | 1,300 | 1,634 |
Total Current Liabilities | 4,384 | 4,437 | 3,669 | 3,497 | 3,632 | 3,770 | 3,626 | 3,826 | 4,256 | 3,781 | 4,217 | 4,393 | 4,302 | 4,597 | 5,201 | 5,424 | 6,773 | 5,086 | 3,760 | 4,200 |
Long-Term Debt | 1,749 | 2,802 | 2,148 | 2,394 | 2,390 | 2,237 | 1,457 | 1,254 | 1,252 | 1,249 | 1,246 | 1,243 | 1,439 | 1,435 | 1,431 | 1,426 | 1,957 | 4,185 | 4,237 | 4,248 |
Long-Term Leases | 578 | 587.9 | 568.8 | 593.8 | 612 | 647.2 | 657.6 | 636.8 | 637.3 | 662.9 | 654.9 | 677.8 | 668.8 | 624.7 | 614.6 | 636.7 | 683.9 | 702.5 | 699.4 | 717.5 |
Pension & Post-Retirement Benefits | - | - | 106.2 | - | - | - | 110.7 | - | - | - | 100 | - | - | - | 96.7 | - | - | - | 65.2 | - |
Long-Term Deferred Tax Liabilities | 1,041 | 821.5 | 763.6 | 752 | 688.2 | 693.6 | 836 | 956.6 | 1,083 | 1,079 | 1,073 | 951.8 | 847.1 | 577.8 | 535.4 | 276.9 | 171.6 | 105.6 | 111.4 | 108.1 |
Other Long-Term Liabilities | 421.6 | 417.6 | 313.8 | 439.3 | 442.1 | 435.1 | 336.9 | 437.8 | 442.8 | 438.8 | 465.1 | 565.7 | 593.8 | 636.8 | 614.8 | 663.9 | 604.4 | 343 | 235.5 | 249.3 |
Total Liabilities | 8,173 | 9,066 | 7,570 | 7,676 | 7,764 | 7,783 | 7,025 | 7,111 | 7,670 | 7,210 | 7,757 | 7,831 | 7,851 | 7,871 | 8,493 | 8,428 | 10,189 | 10,422 | 9,109 | 9,522 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-In Capital | 3,454 | 3,441 | 3,397 | 3,367 | 3,357 | 3,348 | 3,339 | 3,324 | 3,318 | 3,312 | 3,279 | 3,265 | 3,237 | 3,223 | 3,202 | 2,931 | 2,916 | 2,882 | 2,874 | 2,868 |
Retained Earnings | 4,190 | 3,316 | 3,150 | 3,104 | 2,965 | 3,002 | 3,436 | 3,757 | 4,072 | 4,167 | 4,090 | 4,169 | 3,407 | 2,412 | 2,056 | 1,443 | 386.5 | -817.2 | -796.1 | -961.4 |
Treasury Stock | -1,248 | -1,247 | -1,238 | -1,231 | -1,229 | -1,228 | -1,223 | -1,189 | -1,113 | -1,011 | -868.2 | -713.5 | -597.9 | -496.4 | -327 | -170.6 | -170.5 | -170.2 | -169.1 | -168.5 |
Comprehensive Income & Other | 11 | 9.9 | 9.8 | -6.5 | -7 | -7.3 | -8 | -10.8 | -11.8 | -11.8 | -12.3 | -2.1 | -1.5 | -1.1 | -1.5 | 15.1 | 15.7 | 16.3 | 17.3 | -9 |
Total Common Equity | 6,407 | 5,521 | 5,320 | 5,234 | 5,087 | 5,115 | 5,544 | 5,882 | 6,265 | 6,456 | 6,488 | 6,719 | 6,045 | 5,138 | 4,929 | 4,218 | 3,148 | 1,911 | 1,926 | 1,729 |
Minority Interest | 138.4 | 132.1 | 130.4 | 131 | 129.7 | 130.1 | 134.4 | 137.9 | 141.3 | 142.3 | 143 | 143.3 | 138.4 | 130.4 | 126.8 | 658.3 | 638.9 | 615.1 | 606.6 | 592.9 |
Shareholders' Equity | 6,545 | 5,653 | 5,450 | 5,365 | 5,216 | 5,245 | 5,679 | 6,020 | 6,406 | 6,598 | 6,631 | 6,862 | 6,183 | 5,268 | 5,056 | 4,877 | 3,787 | 2,526 | 2,533 | 2,322 |
Total Liabilities & Equity | 14,719 | 14,719 | 13,020 | 13,041 | 12,980 | 13,028 | 12,703 | 13,131 | 14,076 | 13,808 | 14,388 | 14,693 | 14,034 | 13,139 | 13,549 | 13,304 | 13,976 | 12,948 | 11,641 | 11,844 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 2,515 | 3,602 | 2,914 | 3,173 | 3,203 | 3,102 | 2,314 | 2,074 | 2,065 | 2,096 | 2,044 | 2,063 | 2,240 | 2,145 | 2,642 | 2,661 | 3,975 | 5,000 | 5,013 | 5,129 |
Net Cash (Debt) | -1,621 | -3,060 | -2,386 | -2,691 | -2,612 | -2,633 | -1,778 | -1,097 | -698.1 | -654.5 | -260.7 | -170.6 | -723.2 | -529.2 | -438.3 | -752.3 | -1,801 | -3,565 | -3,671 | -3,657 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -13.39 | -25.38 | -20.03 | -22.82 | -22.77 | -22.97 | -15.47 | -9.46 | -5.92 | -5.25 | -2.14 | -1.32 | -5.54 | -3.93 | -3.32 | -5.94 | -14.33 | -29.62 | -29.88 | -30.13 |
Filing Date Shares Outstanding | 118.54 | 118.31 | 116.93 | 115.85 | 115.7 | 115.65 | 115.31 | 115.12 | 117.15 | 118.56 | 119.56 | 122.2 | 123.6 | 126.1 | 128.98 | 122.52 | 121.92 | 120.83 | 120.34 | 120.25 |
Total Common Shares Outstanding | 118.52 | 118.3 | 116.94 | 115.85 | 115.76 | 115.66 | 115.31 | 115.12 | 117.15 | 119.04 | 120.44 | 122.99 | 124 | 126.54 | 129.64 | 122.3 | 121.92 | 120.62 | 120.32 | 120.25 |
Working Capital | 1,448 | 1,395 | 782.5 | 1,314 | 1,134 | 1,092 | 917.8 | 1,284 | 1,792 | 2,041 | 2,379 | 2,528 | 2,002 | 1,270 | 1,346 | 1,148 | 559.5 | 1,294 | 1,440 | 1,287 |
Book Value Per Share | 54.06 | 46.67 | 45.49 | 45.18 | 43.94 | 44.22 | 48.08 | 51.09 | 53.48 | 54.23 | 53.87 | 54.63 | 48.75 | 40.60 | 38.02 | 34.49 | 25.82 | 15.84 | 16.01 | 14.38 |
Tangible Book Value | 6,407 | 5,521 | 5,320 | 5,234 | 5,087 | 5,115 | 5,544 | 5,882 | 6,265 | 6,456 | 6,480 | 6,719 | 6,045 | 5,138 | 4,920 | 4,218 | 3,148 | 1,911 | 1,917 | 1,729 |
Tangible Book Value Per Share | 54.06 | 46.67 | 45.49 | 45.18 | 43.94 | 44.22 | 48.08 | 51.09 | 53.48 | 54.23 | 53.80 | 54.63 | 48.75 | 40.60 | 37.95 | 34.49 | 25.82 | 15.84 | 15.93 | 14.38 |
Land | - | - | 519.2 | - | - | - | 527.9 | - | - | - | 530.9 | - | - | - | 533.6 | - | - | - | 533.6 | - |
Buildings | - | - | 210.4 | - | - | - | 212.1 | - | - | - | 205.4 | - | - | - | 128.7 | - | - | - | 128.1 | - |
Machinery | - | - | 268.5 | - | - | - | 258.3 | - | - | - | 221.5 | - | - | - | 184.4 | - | - | - | 176.8 | - |
Construction In Progress | - | - | 1,074 | - | - | - | 507.6 | - | - | - | 468.9 | - | - | - | 830.8 | - | - | - | 331.1 | - |