PACCAR Inc (PCAR)
NASDAQ: PCAR · Real-Time Price · USD
114.37
+1.48 (1.31%)
Jun 3, 2026, 9:51 AM EDT - Market open
PACCAR Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 2,476 | 2,376 | 4,162 | 4,601 | 3,012 | 1,866 |
Depreciation & Amortization | 606.1 | 827.4 | 916.9 | 923.9 | 790.2 | 633.8 |
Other Adjustments | 34 | 493.8 | -18.2 | -253.2 | -227.7 | -238.5 |
Change in Receivables | 1,231 | 1,109 | -321.8 | -1,697 | -1,377 | -322.1 |
Changes in Inventories | 233.7 | 296.4 | 42.5 | -350.7 | -272.7 | -628 |
Changes in Accounts Payable | -354.1 | -432.6 | 279.4 | 375.8 | 840.3 | 693.4 |
Changes in Income Taxes Payable | -335.6 | - | - | - | - | - |
Changes in Unearned Revenue | - | -36.5 | -0.8 | -36.8 | -44.3 | -82.4 |
Changes in Other Operating Activities | - | -217.6 | -419.1 | 627.3 | 306.7 | -30.1 |
Operating Cash Flow | 4,477 | 4,416 | 4,641 | 4,190 | 3,027 | 2,187 |
Operating Cash Flow Growth | 9.68% | -4.85% | 10.76% | 38.42% | 38.43% | -26.80% |
Capital Expenditures | -1,379 | -1,387 | -1,746 | -1,263 | -1,391 | -1,633 |
Sale of Property, Plant & Equipment | 659.1 | 680.8 | 696.1 | 614.5 | 687.7 | 904.1 |
Purchases of Investments | -1,966 | -1,785 | -2,069 | -967.2 | -888.4 | -903.1 |
Proceeds from Sale of Investments | 1,613 | 1,448 | 1,103 | 803.6 | 718.1 | 727 |
Other Investing Activities | -985.6 | -1,224 | -2,472 | -2,059 | -1,160 | -457.9 |
Investing Cash Flow | -1,950 | -2,267 | -4,487 | -2,871 | -2,033 | -1,363 |
Long-Term Debt Issued | 2,902 | 3,146 | 3,891 | 3,085 | 3,172 | 2,101 |
Long-Term Debt Repaid | -2,987 | -2,836 | -2,473 | -2,233 | -2,266 | -2,337 |
Net Long-Term Debt Issued (Repaid) | -85.4 | 310.2 | 1,418 | 851.8 | 905.9 | -235.6 |
Issuance of Common Stock | 63.3 | 43.4 | 51.9 | 51.5 | 35.7 | 37.5 |
Repurchase of Common Stock | -36.6 | -36.1 | -4.5 | -3.5 | -2.1 | -1.5 |
Net Common Stock Issued (Repurchased) | 26.7 | 7.3 | 47.4 | 48 | 33.6 | 36 |
Common Dividends Paid | -1,430 | -2,267 | -2,289 | -1,519 | -1,005 | -708 |
Other Financing Activities | -1,011 | -1,133 | 699.9 | 1,721 | 370.1 | 24.7 |
Financing Cash Flow | -2,499 | -3,082 | -123.1 | 1,102 | 304.9 | -882.9 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 98.8 | 180.9 | -151.4 | 69.6 | -36.3 | -52.4 |
Net Cash Flow | 127.1 | -752.9 | -120.9 | 2,491 | 1,263 | -111.3 |
Free Cash Flow | 3,099 | 3,029 | 2,895 | 2,928 | 1,637 | 553.9 |
Free Cash Flow Growth | 2.29% | 4.63% | -1.10% | 78.89% | 195.45% | -58.93% |
FCF Margin | 11.15% | 10.65% | 8.60% | 8.33% | 5.68% | 2.35% |
Free Cash Flow Per Share | 5.88 | 5.75 | 5.50 | 5.58 | 3.13 | 1.06 |
Levered Free Cash Flow | 1,162 | 1,737 | 4,653 | 5,730 | 4,147 | 583.8 |
Unlevered Free Cash Flow | 637.24 | 1,378 | 2,843 | 5,061 | 3,108 | 750.82 |