| 404 | 940 | 635 | 734 | 291 | 484 |
| 3,976 | 3,707 | 3,302 | 3,949 | 3,552 | 2,966 |
| 1,871 | 1,810 | 1,494 | 1,624 | 1,784 | 1,172 |
| 763 | 820 | 870 | 842 | 596 | 628 |
| 368 | 273 | 297 | 213 | 16 | 143 |
| 7,011 | 9,666 | 7,785 | 5,453 | 4,838 | 4,209 |
| 14,393 | 17,216 | 14,383 | 12,815 | 11,077 | 9,602 |
Property, Plant & Equipment | 94,259 | 88,753 | 82,919 | 77,519 | 71,060 | 67,877 |
| 16,283 | 15,561 | 17,189 | 16,443 | 9,207 | 8,978 |
| 13,314 | 12,130 | 11,207 | 11,867 | 11,983 | 11,399 |
|
| 6,328 | 6,665 | 4,829 | 5,324 | 3,976 | 4,227 |
| 657 | 760 | 679 | 626 | 481 | 498 |
| 1,025 | 1,523 | 3,971 | 2,055 | 2,184 | 3,547 |
Current Portion of Long-Term Debt | 2,769 | 2,146 | 1,376 | 2,268 | 4,481 | 28 |
Current Portion of Leases | 88 | 662 | 339 | 231 | 468 | 533 |
Other Current Liabilities | 4,428 | 4,574 | 6,120 | 5,284 | 5,837 | 4,748 |
Total Current Liabilities | 15,295 | 16,330 | 17,314 | 15,788 | 17,427 | 13,581 |
| 55,531 | 53,569 | 50,975 | 47,742 | 38,225 | 37,288 |
| 380 | 443 | 1,072 | 1,243 | 810 | 1,208 |
Pension & Post-Retirement Benefits | 1,937 | 1,896 | 1,508 | 1,135 | 2,089 | 3,439 |
Long-Term Deferred Tax Liabilities | 3,777 | 3,082 | 1,980 | 2,732 | 3,177 | 1,398 |
Other Long-Term Liabilities | 29,099 | 27,939 | 27,557 | 26,929 | 20,376 | 19,689 |
|
| 1,579 | 1,579 | - | - | - | - |
| 31,588 | 31,555 | 30,374 | 32,887 | 35,129 | 30,224 |
| -1,181 | -2,966 | -5,321 | -7,542 | -9,284 | -9,196 |
| - | - | - | -2,517 | -4,854 | - |
Comprehensive Income & Other | -8 | -19 | -13 | -5 | -20 | -27 |
| 30,399 | 28,570 | 25,040 | 22,823 | 20,971 | 21,001 |
| 252 | 252 | 252 | 252 | 252 | 252 |
|
Total Liabilities & Equity | 138,249 | 133,660 | 125,698 | 118,644 | 103,327 | 97,856 |
| 59,793 | 58,343 | 57,733 | 53,539 | 46,168 | 42,604 |
| -59,389 | -57,403 | -57,098 | -52,805 | -45,877 | -42,120 |
| -27.09 | -26.74 | -26.71 | -24.77 | -23.11 | -33.51 |
Filing Date Shares Outstanding | 2,198 | 2,194 | 2,134 | 1,988 | 1,986 | 1,985 |
Total Common Shares Outstanding | 2,198 | 2,194 | 2,134 | 1,988 | 1,985 | 1,985 |
| -902 | 886 | -2,931 | -2,973 | -6,350 | -3,979 |
| 13.83 | 13.02 | 11.74 | 11.48 | 10.56 | 10.58 |
| 30,399 | 28,570 | 25,040 | 22,823 | 20,971 | 21,001 |
Tangible Book Value Per Share | 13.83 | 13.02 | 11.74 | 11.48 | 10.56 | 10.58 |
| - | 10,210 | 9,165 | 8,518 | 7,838 | 8,041 |
| 5,082 | 4,458 | 4,452 | 4,137 | 3,480 | 2,757 |