Paylocity Holding Corporation (PCTY)
NASDAQ: PCTY · Real-Time Price · USD
178.22
-0.70 (-0.39%)
At close: Nov 13, 2026, 4:00 PM EST
177.00
-1.22 (-0.68%)
After-hours: Nov 13, 2026, 7:31 PM EST
Paylocity Holding Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 279.39 | 269.74 | 227.13 | 206.77 | 140.82 | 90.78 |
Depreciation & Amortization | 42.43 | 41.3 | 39.69 | 31.18 | 29.43 | 24.95 |
Other Amortization | 71.82 | 70.5 | 59.95 | 45.25 | 31.44 | 25.27 |
Loss (Gain) From Sale of Investments | -1.43 | -1.5 | -2.03 | -4.38 | -5.41 | 0.38 |
Stock-Based Compensation | 144.07 | 138.66 | 142.82 | 146.03 | 147.3 | 96.2 |
Provision & Write-off of Bad Debts | 1.97 | 1.91 | 1.38 | 1.57 | 1.25 | 0.31 |
Other Operating Activities | 64.87 | 84.3 | -2.16 | 26.87 | 15.22 | -6.68 |
Change in Accounts Receivable | -12.7 | -7.93 | -3.56 | -8.19 | -9.41 | -7.61 |
Change in Accounts Payable | 1.56 | -6.47 | 7.29 | 2.42 | -1.55 | 2.55 |
Change in Other Net Operating Assets | -65.49 | -57.25 | -52.28 | -62.85 | -66.36 | -71.11 |
Operating Cash Flow | 526.49 | 533.25 | 418.23 | 384.67 | 282.72 | 155.05 |
Operating Cash Flow Growth | 27.41% | 27.50% | 8.72% | 36.06% | 82.34% | 24.19% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -35.46 | -36.15 | -13.07 | -18.03 | -21.91 | -18.07 |
Cash Acquisitions | -59.81 | -49.18 | -277.85 | -12.03 | - | -107.58 |
Sale (Purchase) of Intangibles | -74.29 | -69.3 | -62.4 | -60.73 | -45 | -34.52 |
Investment in Securities | 4.75 | 0.74 | -100.93 | -10.03 | -152.14 | -317.11 |
Other Investing Activities | -2.88 | -0.89 | -1.29 | -1.08 | -1.1 | -2.5 |
Investing Cash Flow | -167.68 | -154.79 | -455.55 | -101.89 | -220.16 | -479.77 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | - | - | - | - | 50 |
Long-Term Debt Issued | - | - | 325 | - | - | - |
Total Debt Issued | 50 | - | 325 | - | - | 50 |
Short-Term Debt Repaid | - | - | - | - | - | -50 |
Long-Term Debt Repaid | - | -81.25 | -162.5 | - | - | - |
Total Debt Repaid | - | -81.25 | -162.5 | - | - | -50 |
Net Debt Issued (Repaid) | 50 | -81.25 | 162.5 | - | - | - |
Issuance of Common Stock | 18.22 | 18.22 | 19.68 | 19.14 | 16.92 | 14.1 |
Repurchase of Common Stock | -389.18 | -441.8 | -209.67 | -202.55 | -88.31 | -69.76 |
Other Financing Activities | 129.44 | 513.81 | -298.33 | 324.98 | -1,363 | 2,228 |
Financing Cash Flow | -191.52 | 8.98 | -325.82 | 141.58 | -1,435 | 2,172 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 167.28 | 387.44 | -363.14 | 424.36 | -1,372 | 1,848 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 491.03 | 497.1 | 405.15 | 366.64 | 260.81 | 136.98 |
Free Cash Flow Growth | 23.16% | 22.69% | 10.50% | 40.58% | 90.40% | 18.71% |
Free Cash Flow Margin | 27.06% | 28.06% | 25.40% | 26.14% | 22.20% | 16.07% |
Free Cash Flow Per Share | 9.05 | 9.08 | 7.17 | 6.43 | 4.61 | 2.43 |
Levered Free Cash Flow | 520.2 | 359.87 | 345.4 | 285.8 | 224.8 | 133.35 |
Unlevered Free Cash Flow | 523.15 | 363.51 | 353.55 | 286.28 | 225.27 | 133.66 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 4.33 | 5.57 | 12.76 | 0.49 | 0.4 | 0.31 |
Cash Income Tax Paid | - | - | 86.1 | 47.62 | 1.36 | 0.01 |
Change in Working Capital | -76.63 | -71.65 | -48.55 | -68.61 | -77.32 | -76.16 |