| 173.96 | 387.88 | 397.45 | 834.66 | 68.99 |
| 1,387 | 1,359 | 682.78 | 96.72 | 176.99 |
Cash & Short-Term Investments | 1,561 | 1,747 | 1,080 | 931.38 | 245.97 |
| -10.66% | 61.75% | 15.98% | 278.65% | -36.31% |
| 66.4 | 40.78 | 15.73 | 11.18 | 10.38 |
| 1,627 | 1,788 | 1,096 | 942.56 | 256.35 |
Net Property, Plant & Equipment | 373.38 | 270.15 | 110.62 | 31.65 | 35.91 |
| 881.66 | 1,388 | 162.68 | 26.55 | 27.12 |
| 120.31 | 65.68 | 38.67 | 5.43 | 4.96 |
|
| 70.9 | 48.45 | 14.59 | 9.8 | 6.76 |
| 128.72 | 85.84 | 123.64 | 24.82 | 16.68 |
Current Portion of Leases | 6.12 | 5.89 | 7.11 | 5.91 | 5.28 |
Total Current Liabilities | 205.75 | 140.18 | 145.34 | 40.53 | 28.72 |
| 111.36 | 65.22 | 22.11 | 12.03 | 11.51 |
Other Long-Term Liabilities | 0.1 | 0.1 | - | 0.01 | 0.1 |
Total Long-Term Liabilities | 111.46 | 65.32 | 22.11 | 12.04 | 11.6 |
|
| 0.13 | 0.13 | 0.1 | 0.08 | 0.06 |
Additional Paid-in Capital | 4,839 | 4,698 | 2,165 | 1,476 | 582.84 |
Accumulated Other Comprehensive Income | 1.59 | -3.87 | 0.18 | -0.36 | -0.24 |
| -2,155 | -1,388 | -924.39 | -522.13 | -298.64 |
| 2,686 | 3,306 | 1,240 | 953.61 | 284.02 |
Total Liabilities & Equity | 3,003 | 3,511 | 1,408 | 1,006 | 324.34 |
| 117.48 | 71.11 | 29.22 | 17.94 | 16.78 |
| 1,443 | 1,676 | 1,051 | 913.44 | 229.19 |
| -13.88% | 59.48% | 15.06% | 298.55% | -40.65% |
| 10.61 | 13.74 | 10.82 | 14.08 | 4.41 |
| 2,686 | 3,306 | 1,240 | 953.61 | 284.02 |
| 19.73 | 27.10 | 12.77 | 14.70 | 5.47 |
| 2,686 | 3,306 | 1,240 | 953.61 | 284.02 |
Tangible Book Value Per Share | 19.73 | 27.10 | 12.77 | 14.70 | 5.47 |