PagerDuty Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	489.21	467.5	430.7	370.79	281.4	213.56
Revenue Growth (YoY)	7.01%	8.54%	16.16%	31.77%	31.77%	28.38%
Cost of Revenue	76.52	79.67	77.83	70.43	48.36	30.69
Gross Profit	412.69	387.83	352.87	300.36	233.04	182.87
Selling, General & Admin	294.12	306.12	309.34	294.86	239.06	184.59
Research & Development	128.97	141.49	139.77	134.88	95.69	64.57
Total Operating Expenses	423.09	447.61	449.11	429.74	334.75	249.15
Operating Income	-10.4	-59.77	-96.25	-129.38	-101.71	-66.28
Interest Income	23.94	27.49	22.1	5.38	0.76	4.23
Interest Expense	-9.12	-9.26	-6.5	-5.43	-5.4	-9.97
Other Non-Operating Income (Expense)	0.09	-0.22	3.27	-0.64	-0.57	-0.79
Total Non-Operating Income (Expense)	15.11	18.02	18.87	-0.69	-5.21	-6.53
Pretax Income	4.71	-41.75	-77.38	-130.06	-106.92	-72.81
Provision for Income Taxes	-151.17	-1.78	0.01	0.84	-0.54	3.91
Net Income	154.71	-54.46	-81.76	-128.42	-107.46	-
Minority Interest in Earnings	0.68	0.8	2.18	0.8	-	-
Net Income Attributable to Preferred Dividends	3.01	11.73	6.57	0	0	-68.9
Net Income to Common	154.71	-54.46	-81.76	-128.42	-107.46	-
Shares Outstanding (Basic)	92	92	92	89	85	80
Shares Outstanding (Diluted)	93	92	92	89	85	80
Shares Change (YoY)	0.24%	-0.37%	4.08%	4.98%	6.16%	21.47%
EPS (Basic)	1.64	-0.59	-0.89	-1.45	-1.27	-0.87
EPS (Diluted)	1.60	-0.59	-0.89	-1.45	-1.27	-0.87
Free Cash Flow	204.05	115.1	69.81	12.34	-9.48	6.06
Free Cash Flow Growth	77.28%	64.88%	465.58%	-	-	-
Free Cash Flow Per Share	2.20	1.25	0.76	0.14	-0.11	0.08
Gross Margin	84.36%	82.96%	81.93%	81.00%	82.81%	85.63%
Operating Margin	-2.13%	-12.79%	-22.35%	-34.89%	-36.15%	-31.04%
Profit Margin	31.59%	-9.31%	-17.96%	-34.85%	-38.19%	-32.26%
FCF Margin	41.71%	24.62%	16.21%	3.33%	-3.37%	2.84%
EBITDA	20.27	-39.17	-76.09	-111.95	-93.36	-61.01
EBITDA Margin	4.14%	-8.38%	-17.67%	-30.19%	-33.18%	-28.57%
EBIT	-10.4	-59.77	-96.25	-129.38	-101.71	-66.28
EBIT Margin	-2.13%	-12.79%	-22.35%	-34.89%	-36.15%	-31.04%
Effective Tax Rate	-3532.08%	4.27%	-0.02%	-0.65%	0.50%	-5.36%

Updated Nov 25, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q