PagerDuty, Inc. (PD)

PagerDuty Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	489.21	467.5	430.7	370.79	281.4	213.56
Revenue Growth (YoY)	7.01%	8.54%	16.16%	31.77%	31.77%	28.38%
Cost of Revenue	76.09	79.51	77.5	69.91	48.23	30.63
Gross Profit	413.12	387.99	353.2	300.88	233.17	182.92
Selling, General & Admin	294.12	306.12	300.98	294.86	239.06	181.49
Research & Development	127.76	141.49	139.77	134.88	95.69	64.57
Other Operating Expenses	0.14	0.16	0.2	0.16	0.13	0.05
Operating Expenses	422.02	447.77	440.94	429.9	334.88	246.11
Operating Income	-8.9	-59.77	-87.74	-129.02	-101.71	-63.18
Interest Expense	-9.12	-9.26	-6.5	-5.43	-5.4	-9.97
Interest & Investment Income	23.94	27.49	22.1	5.38	0.76	4.23
Other Non Operating Income (Expenses)	-0.22	-0.22	-0.43	-0.64	-0.57	-0.79
EBT Excluding Unusual Items	5.79	-41.76	-72.57	-129.71	-106.92	-69.71
Merger & Restructuring Charges	-0.29	0	-0.14	-0.36	-	-
Asset Writedown	-1.21	-	-8.37	-	-	-
Other Unusual Items	-	-	3.7	-	-	-3.1
Pretax Income	4.28	-41.75	-77.38	-130.06	-106.92	-72.81
Income Tax Expense	-150.28	1.78	-0.01	-0.84	0.54	-3.91
Earnings From Continuing Operations	154.56	-43.54	-77.37	-129.23	-107.46	-68.9
Minority Interest in Earnings	-2.33	-10.92	-4.39	0.8	-	-
Net Income	152.23	-54.46	-81.76	-128.42	-107.46	-68.9
Net Income to Common	152.23	-54.46	-81.76	-128.42	-107.46	-68.9
Shares Outstanding (Basic)	92	92	92	89	85	80
Shares Outstanding (Diluted)	93	92	92	89	85	80
Shares Change (YoY)	0.73%	-0.37%	4.08%	4.98%	6.16%	21.47%
EPS (Basic)	1.66	-0.59	-0.89	-1.45	-1.27	-0.87
EPS (Diluted)	1.63	-0.59	-0.89	-1.45	-1.27	-0.87
Free Cash Flow	117.65	115.1	69.81	10.5	-9.48	6.06
Free Cash Flow Per Share	1.26	1.25	0.76	0.12	-0.11	0.08
Gross Margin	84.45%	82.99%	82.01%	81.14%	82.86%	85.66%
Operating Margin	-1.82%	-12.79%	-20.37%	-34.80%	-36.14%	-29.59%
Profit Margin	31.12%	-11.65%	-18.98%	-34.63%	-38.19%	-32.27%
Free Cash Flow Margin	24.05%	24.62%	16.21%	2.83%	-3.37%	2.84%
EBITDA	6.26	-39.17	-67.59	-111.59	-93.36	-57.91
EBITDA Margin	1.28%	-8.38%	-15.69%	-30.09%	-33.18%	-27.12%
D&A For EBITDA	15.16	20.6	20.15	17.43	8.36	5.27
EBIT	-8.9	-59.77	-87.74	-129.02	-101.71	-63.18
EBIT Margin	-1.82%	-12.79%	-20.37%	-34.80%	-36.14%	-29.59%
Advertising Expenses	-	9.1	9.7	7.3	10.6	10.1

Updated Nov 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q