PagerDuty, Inc. (PD)

PagerDuty Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	483.61	467.5	430.7	370.79	281.4	213.56
Revenue Growth (YoY)	8.20%	8.54%	16.16%	31.77%	31.77%	28.38%
Cost of Revenue	78.28	79.51	77.5	69.91	48.23	30.63
Gross Profit	405.33	387.99	353.2	300.88	233.17	182.92
Selling, General & Admin	300.13	306.12	300.98	294.86	239.06	181.49
Research & Development	133.82	141.49	139.77	134.88	95.69	64.57
Other Operating Expenses	0.15	0.16	0.2	0.16	0.13	0.05
Operating Expenses	434.1	447.77	440.94	429.9	334.88	246.11
Operating Income	-28.77	-59.77	-87.74	-129.02	-101.71	-63.18
Interest Expense	-9.4	-9.26	-6.5	-5.43	-5.4	-9.97
Interest & Investment Income	25.16	27.49	22.1	5.38	0.76	4.23
Other Non Operating Income (Expenses)	0.15	-0.22	-0.43	-0.64	-0.57	-0.79
EBT Excluding Unusual Items	-12.86	-41.76	-72.57	-129.71	-106.92	-69.71
Merger & Restructuring Charges	-	0	-0.14	-0.36	-	-
Asset Writedown	-	-	-8.37	-	-	-
Other Unusual Items	-	-	3.7	-	-	-3.1
Pretax Income	-12.86	-41.75	-77.38	-130.06	-106.92	-72.81
Income Tax Expense	0.11	1.78	-0.01	-0.84	0.54	-3.91
Earnings From Continuing Operations	-12.97	-43.54	-77.37	-129.23	-107.46	-68.9
Minority Interest in Earnings	-0.91	-10.92	-4.39	0.8	-	-
Net Income	-13.88	-54.46	-81.76	-128.42	-107.46	-68.9
Net Income to Common	-13.88	-54.46	-81.76	-128.42	-107.46	-68.9
Shares Outstanding (Basic)	91	92	92	89	85	80
Shares Outstanding (Diluted)	91	92	92	89	85	80
Shares Change (YoY)	-1.51%	-0.37%	4.08%	4.98%	6.16%	21.47%
EPS (Basic)	-0.15	-0.59	-0.89	-1.45	-1.27	-0.87
EPS (Diluted)	-0.16	-0.59	-0.89	-1.45	-1.27	-0.87
Free Cash Flow	115.11	115.1	69.81	10.5	-9.48	6.06
Free Cash Flow Per Share	1.26	1.25	0.76	0.12	-0.11	0.08
Gross Margin	83.81%	82.99%	82.01%	81.14%	82.86%	85.66%
Operating Margin	-5.95%	-12.79%	-20.37%	-34.80%	-36.14%	-29.59%
Profit Margin	-2.87%	-11.65%	-18.98%	-34.63%	-38.19%	-32.27%
Free Cash Flow Margin	23.80%	24.62%	16.21%	2.83%	-3.37%	2.84%
EBITDA	-11.54	-39.17	-67.59	-111.59	-93.36	-57.91
EBITDA Margin	-2.39%	-8.38%	-15.69%	-30.09%	-33.18%	-27.12%
D&A For EBITDA	17.23	20.6	20.15	17.43	8.36	5.27
EBIT	-28.77	-59.77	-87.74	-129.02	-101.71	-63.18
EBIT Margin	-5.95%	-12.79%	-20.37%	-34.80%	-36.14%	-29.59%
Advertising Expenses	-	9.1	9.7	7.3	10.6	10.1

Updated Sep 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q