| 537.99 | 544.06 | 555.31 | 545.74 | 514.62 |
| 0.35 | 1.74 | 1.73 | 1.68 | 2.5 |
| 26.66 | 24.52 | 20.71 | 16.35 | 11.6 |
| 564.99 | 570.32 | 577.76 | 563.77 | 528.71 |
| -0.94% | -1.29% | 2.48% | 6.63% | -1.18% |
| 227.87 | 234.12 | 235.09 | 226.06 | 210.93 |
Selling, General & Administrative | 30.59 | 30.59 | 29.19 | 29.13 | 30.25 |
Depreciation & Amortization | 166.53 | 156.83 | 148.46 | 133.62 | 120.62 |
| 485.55 | 491.26 | 500.5 | 479.74 | 447.79 |
| 79.45 | 79.07 | 77.26 | 84.03 | 80.92 |
| -128.01 | -122.98 | -101.26 | -65.66 | -51.29 |
Other Non-Operating Income | 0.74 | 4.35 | 3.9 | 2.7 | 9.83 |
EBT Excluding Unusual Items | -47.83 | -39.57 | -20.1 | 21.07 | 39.45 |
| - | - | -29.4 | -16 | - |
Gain (Loss) on Sale of Assets | 2.01 | -0.45 | 1.95 | 151.73 | - |
| - | -33.83 | -0.05 | -9.98 | -41 |
| -37.79 | -5.22 | -0.82 | - | - |
| -83.6 | -79.06 | -48.42 | 146.82 | -1.55 |
| 0 | 0 | -0.04 | -0.01 | -0.38 |
Earnings From Continuing Operations | -83.6 | -79.06 | -48.38 | 146.83 | -1.17 |
| -83.6 | -79.06 | -48.38 | 146.83 | -1.17 |
Minority Interest in Earnings | -0.02 | -0.01 | -0.01 | - | 0.01 |
| -83.62 | -79.07 | -48.39 | 146.83 | -1.15 |
| -83.62 | -79.07 | -48.39 | 146.83 | -1.15 |
| 124 | 124 | 124 | 123 | 124 |
Diluted Shares Outstanding | 124 | 124 | 124 | 124 | 124 |
| 0.40% | 0.23% | 0.11% | -0.37% | -1.69% |
| -0.67 | -0.64 | -0.39 | 1.19 | -0.01 |
| -0.67 | -0.64 | -0.39 | 1.19 | -0.01 |
| 0.125 | 0.500 | 0.670 | 0.840 | 0.840 |
| -75.00% | -25.37% | -20.24% | - | - |
| 14.06% | 13.86% | 13.37% | 14.90% | 15.30% |
| -14.80% | -13.86% | -8.38% | 26.04% | -0.22% |
| 261.71 | 247.15 | 231.07 | 221.05 | 206.9 |
| 46.32% | 43.34% | 39.99% | 39.21% | 39.13% |
| 182.27 | 168.08 | 153.8 | 137.03 | 125.98 |
| 79.45 | 79.07 | 77.26 | 84.03 | 80.92 |
| 14.06% | 13.86% | 13.37% | 14.90% | 15.30% |
Funds From Operations (FFO) | 139.95 | 180.35 | 214.4 | 244.82 | 245.42 |
| 1.11 | 1.44 | 1.73 | 1.98 | 1.97 |
Adjusted Funds From Operations (AFFO) | 84.94 | 96.91 | 142.46 | 178.04 | 160.13 |
| 0.67 | 0.78 | 1.15 | 1.44 | 1.29 |
| 22.06% | 34.30% | 43.43% | 42.63% | 42.34% |
| 564.99 | 570.32 | 577.76 | 563.77 | 528.71 |