Property, Plant & Equipment | 4,575 | 4,400 | 4,244 | 4,108 | 4,092 | |
Cash & Equivalents | 4.88 | 4.87 | 5.48 | 92.59 | 104.3 | |
Accounts Receivable | 119.36 | 107.64 | 89.93 | 77.69 | 79.73 | |
Investment In Debt and Equity Securities | 14.15 | 15.44 | 17.59 | 8.55 | - | |
Goodwill | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | |
Other Intangible Assets | 206.65 | 216.74 | 229.64 | 246.36 | 263.85 | |
Restricted Cash | 3.77 | 4.01 | 11.87 | 22.94 | 27.64 | |
Other Current Assets | 17.58 | 23.41 | 40.43 | 13.21 | 8.69 | |
Deferred Long-Term Charges | 9.04 | 8.98 | 8.98 | 4.9 | 13.97 | |
Other Long-Term Assets | 66.57 | 55.46 | 58.09 | 65.17 | 59.56 | |
Current Portion of Long-Term Debt | 37.64 | - | - | - | - | |
Current Portion of Leases | 0.46 | - | - | - | - | |
Long-Term Debt | 2,072 | 1,969 | 1,896 | 1,915 | 2,347 | |
Long-Term Leases | 4.29 | - | 5.29 | 6.08 | 5.9 | |
Accounts Payable | 146.88 | 107.05 | 98.87 | 91.92 | 86.23 | |
Other Current Liabilities | 11.66 | - | - | 0.29 | - | |
Long-Term Unearned Revenue | 22.91 | 18.36 | 18.48 | 19.15 | 14.58 | |
Other Long-Term Liabilities | 116.53 | 117.63 | 119.41 | 159.96 | 208.73 | |
Common Stock | 1.25 | 1.22 | 1.17 | 1.13 | 2.8 | |
Additional Paid-In Capital | 3,647 | 3,547 | 3,384 | 3,264 | 2,739 | |
Retained Earnings | -1,332 | -1,248 | -1,170 | -1,091 | -999.49 | |
Comprehensive Income & Other | 4.31 | 10.52 | 21 | -24.82 | -52.31 | |
Total Common Equity | 2,320 | 2,310 | 2,236 | 2,150 | 1,690 | |
Minority Interest | 314.06 | 343.04 | 360.95 | 326.81 | 325.57 | |
Total Liabilities & Equity | 5,046 | 4,866 | 4,735 | 4,669 | 4,679 | |
Total Debt | 2,114 | 1,969 | 1,901 | 1,921 | 2,353 | |
Net Cash / Debt | -2,109 | -1,964 | -1,896 | -1,829 | -2,249 | |
Net Cash Per Share | -15.42 | -14.77 | -14.55 | -15.67 | -20.23 | |
Filing Date Shares Outstanding | 125.2 | 122.2 | 117.3 | 113.4 | 93.57 | |
Total Common Shares Outstanding | 125.12 | 122.02 | 117.13 | 113.22 | 93.28 | |
Book Value Per Share | 18.54 | 18.93 | 19.09 | 18.99 | 18.12 | |
Tangible Book Value | 2,084 | 2,065 | 1,978 | 1,874 | 1,397 | |
Tangible Book Value Per Share | 16.66 | 16.92 | 16.89 | 16.55 | 14.98 | |
Land | 1,867 | 1,768 | 1,674 | 1,587 | 1,549 | |
Buildings | 4,086 | 3,818 | 3,572 | 3,355 | 3,238 | |