Property, Plant & Equipment | 4,927 | 4,781 | 4,400 | 4,244 | 4,108 |
| 3.54 | 4.88 | 4.87 | 5.48 | 92.59 |
| 134.23 | 119.36 | 107.64 | 89.93 | 77.69 |
Investment In Debt and Equity Securities | 23.23 | 14.15 | 15.44 | 17.59 | 8.55 |
| 29.07 | 29.07 | 29.07 | 29.07 | 29.07 |
| 6.7 | 6.7 | 216.74 | 229.64 | 246.36 |
| 17.4 | - | - | - | - |
| 39.77 | 3.77 | 4.01 | 11.87 | 22.94 |
| 14.21 | 17.58 | 23.41 | 40.43 | 13.21 |
Deferred Long-Term Charges | 16.31 | 9.04 | 8.98 | 8.98 | 4.9 |
| 74.78 | 60.22 | 55.46 | 58.09 | 65.17 |
|
Current Portion of Long-Term Debt | 161.75 | - | - | - | - |
| 2,213 | 2,110 | 1,969 | 1,896 | 1,915 |
| 0.48 | - | 5.4 | 5.29 | 6.08 |
| 40.16 | 40.07 | 99.96 | 98.87 | 91.92 |
| 90.04 | 72.97 | - | - | - |
Current Income Taxes Payable | 1.2 | 1.51 | - | - | - |
Other Current Liabilities | 16.6 | 15.62 | - | - | 0.29 |
Long-Term Unearned Revenue | 23.04 | 22.91 | 18.36 | 18.48 | 19.15 |
Other Long-Term Liabilities | 150.69 | 149.62 | 119.63 | 119.41 | 159.96 |
|
| 1.26 | 1.25 | 1.22 | 1.17 | 1.13 |
Additional Paid-In Capital | 3,664 | 3,647 | 3,547 | 3,384 | 3,264 |
| -1,379 | -1,332 | -1,248 | -1,170 | -1,091 |
Comprehensive Income & Other | 0.36 | 4.31 | 10.52 | 21 | -24.82 |
| 2,287 | 2,320 | 2,310 | 2,236 | 2,150 |
| 302.81 | 314.06 | 343.04 | 360.95 | 326.81 |
|
Total Liabilities & Equity | 5,286 | 5,046 | 4,866 | 4,735 | 4,669 |
| 2,375 | 2,110 | 1,974 | 1,901 | 1,921 |
| -2,372 | -2,105 | -1,969 | -1,896 | -1,829 |
| -18.97 | -17.12 | -14.81 | -14.55 | -15.67 |
Filing Date Shares Outstanding | 125.79 | 125.2 | 122.2 | 117.3 | 113.4 |
Total Common Shares Outstanding | 125.79 | 125.12 | 122.02 | 117.13 | 113.22 |
| 18.18 | 18.54 | 18.93 | 19.09 | 18.99 |
| 2,251 | 2,284 | 2,065 | 1,978 | 1,874 |
Tangible Book Value Per Share | 17.89 | 18.26 | 16.92 | 16.89 | 16.55 |
| 1,964 | 1,867 | 1,768 | 1,674 | 1,587 |
| 4,305 | 4,086 | 3,818 | 3,572 | 3,355 |