Phillips Edison & Company, Inc. (PECO)

Phillips Edison & Company Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	4,863	4,575	4,400	4,244	4,108	4,092
Cash & Equivalents	5.46	4.88	4.87	5.48	92.59	104.3
Accounts Receivable	127	119.36	107.64	89.93	77.69	79.73
Investment In Debt and Equity Securities	15.75	14.15	15.44	17.59	8.55	-
Goodwill	29.07	29.07	29.07	29.07	29.07	29.07
Other Intangible Assets	6.7	206.65	216.74	229.64	246.36	263.85
Restricted Cash	2.4	3.77	4.01	11.87	22.94	27.64
Other Current Assets	16.01	17.58	23.41	40.43	13.21	8.69
Deferred Long-Term Charges	16.27	9.04	8.98	8.98	4.9	13.97
Other Long-Term Assets	62.29	66.57	55.46	58.09	65.17	59.56
Total Assets	5,162	5,046	4,866	4,735	4,669	4,679
Current Portion of Long-Term Debt	-	37.64	-	-	-	-
Current Portion of Leases	-	0.46	-	-	-	-
Long-Term Debt	2,278	2,072	1,969	1,896	1,915	2,347
Long-Term Leases	0.03	4.29	5.4	5.29	6.08	5.9
Accounts Payable	123.56	145.38	99.96	98.87	91.92	86.23
Other Current Liabilities	-	12.16	-	-	0.29	-
Long-Term Unearned Revenue	21.62	22.91	18.36	18.48	19.15	14.58
Other Long-Term Liabilities	118.25	117.53	119.63	119.41	159.96	208.73
Total Liabilities	2,541	2,412	2,212	2,138	2,192	2,663
Common Stock	1.25	1.25	1.22	1.17	1.13	2.8
Additional Paid-In Capital	3,652	3,647	3,547	3,384	3,264	2,739
Retained Earnings	-1,345	-1,332	-1,248	-1,170	-1,091	-999.49
Comprehensive Income & Other	2.71	4.31	10.52	21	-24.82	-52.31
Total Common Equity	2,311	2,320	2,310	2,236	2,150	1,690
Minority Interest	309.15	314.06	343.04	360.95	326.81	325.57
Shareholders' Equity	2,621	2,634	2,653	2,597	2,476	2,016
Total Liabilities & Equity	5,162	5,046	4,866	4,735	4,669	4,679
Total Debt	2,278	2,114	1,974	1,901	1,921	2,353
Net Cash (Debt)	-2,272	-2,109	-1,969	-1,896	-1,829	-2,249
Net Cash Per Share	-16.54	-15.42	-14.81	-14.55	-15.67	-20.23
Filing Date Shares Outstanding	125.4	125.2	122.2	117.3	113.4	93.57
Total Common Shares Outstanding	125.41	125.12	122.02	117.13	113.22	93.28
Book Value Per Share	18.43	18.54	18.93	19.09	18.99	18.12
Tangible Book Value	2,276	2,084	2,065	1,978	1,874	1,397
Tangible Book Value Per Share	18.15	16.66	16.92	16.89	16.55	14.98
Land	1,905	1,867	1,768	1,674	1,587	1,549
Buildings	4,166	4,086	3,818	3,572	3,355	3,238

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q