Phillips Edison & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2009
Revenue	610.12	575.37	532.85	498.02	536.71	430.39	311.54	257.73	242.1	188.22	Upgrade
Revenue Growth (YoY)	6.04%	7.98%	6.99%	-7.21%	24.70%	38.15%	20.88%	6.46%	28.63%	157.25%	Upgrade
Cost of Revenue	175.12	163.22	158.3	154.51	161.06	132.54	97.28	78.52	73.68	58.18	Upgrade
Gross Profit	435.01	412.15	374.55	343.51	375.64	297.85	214.26	179.21	168.42	130.03	Upgrade
Selling, General & Admin	44.37	45.24	48.82	41.38	48.53	50.41	36.88	37.61	15.83	8.63	Upgrade
Other Operating Expenses	235.33	228.71	191.01	218.19	208.7	194.61	175.88	106.1	106.88	124.44	Upgrade
Operating Expenses	279.7	273.94	239.83	259.57	257.23	245.03	212.75	143.7	122.71	133.08	Upgrade
Operating Income	155.31	138.21	134.72	83.94	118.42	52.82	1.51	35.51	45.7	-3.04	Upgrade
Interest Expense / Income	84.23	71.2	76.37	85.3	103.17	72.64	45.66	32.46	32.39	20.36	Upgrade
Other Expense / Income	14.23	18.69	43.23	-6.13	78.78	-58.96	-5.76	-5.88	-0.05	-0.77	Upgrade
Pretax Income	56.85	48.32	15.12	4.77	-63.53	39.14	-38.39	8.93	13.36	-22.64	Upgrade
Net Income	56.85	48.32	15.12	4.77	-63.53	39.14	-38.39	8.93	13.36	-22.64	Upgrade
Net Income Growth	17.64%	219.58%	216.87%	-	-	-	-	-33.14%	-	-	Upgrade
Shares Outstanding (Basic)	120	117	113	291	289	184	184	184	184	179	Upgrade
Shares Outstanding (Diluted)	-	-	-	-	-	-	196	187	186	179	Upgrade
Shares Change	2.13%	3.35%	-61.00%	0.52%	57.07%	-6.36%	5.27%	0.15%	3.97%	155.29%	Upgrade
EPS (Basic)	0.48	0.42	0.15	0.05	-0.67	0.60	-0.21	0.05	0.07	-0.13	Upgrade
EPS (Diluted)	0.48	0.42	0.15	0.05	-0.67	0.59	-0.21	0.05	0.07	-0.13	Upgrade
EPS Growth	14.29%	180.00%	200.00%	-	-	-	-	-28.57%	-	-	Upgrade
Free Cash Flow	-67.35	-43.59	85.89	163.03	302.74	17.24	-92.98	-88.25	-6.94	-650.93	Upgrade
Free Cash Flow Per Share	-0.56	-0.37	0.76	0.56	1.05	0.09	-0.51	-0.48	-0.04	-3.63	Upgrade
Dividend Per Share	0.744	1.092	0.440	-	-	-	-	-	-	-	Upgrade
Dividend Growth	-31.87%	148.18%	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	71.30%	71.63%	70.29%	68.98%	69.99%	69.20%	68.77%	69.54%	69.56%	69.09%	Upgrade
Operating Margin	25.45%	24.02%	25.28%	16.86%	22.06%	12.27%	0.48%	13.78%	18.88%	-1.62%	Upgrade
Profit Margin	9.32%	8.40%	2.84%	0.96%	-11.84%	9.09%	-12.32%	3.47%	5.52%	-12.03%	Upgrade
Free Cash Flow Margin	-11.04%	-7.58%	16.12%	32.74%	56.41%	4.01%	-29.85%	-34.24%	-2.87%	-345.85%	Upgrade
EBITDA	377.52	355.74	312.93	314.75	276.51	303.06	137.33	144.67	144.12	74.28	Upgrade
EBITDA Margin	61.88%	61.83%	58.73%	63.20%	51.52%	70.42%	44.08%	56.13%	59.53%	39.46%	Upgrade
Depreciation & Amortization	236.44	236.22	221.43	224.68	236.87	191.28	130.06	103.28	98.37	76.55	Upgrade
EBIT	141.08	119.52	91.49	90.08	39.64	111.78	7.27	41.39	45.75	-2.28	Upgrade
EBIT Margin	23.12%	20.77%	17.17%	18.09%	7.39%	25.97%	2.33%	16.06%	18.90%	-1.21%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).