PEDEVCO Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	33.25	39.55	30.78	30.03	15.86	8.06
Revenue Growth (YoY)	-6.93%	28.49%	2.50%	89.37%	96.80%	-37.87%
Gross Profit	33.25	39.55	30.78	30.03	15.86	8.06
Selling, General & Admin	6.98	6.39	6.01	5.85	6.21	6.74
Depreciation & Amortization Expenses	16.35	15.92	9.44	11.15	7.38	11.34
Exploration Expenses	-	-	-	-	-	0.03
Other Operating Expenses	13.03	12.45	9.83	10.4	5.94	23.77
Total Operating Expenses	36.36	34.76	25.28	27.4	19.53	41.88
Operating Income	-4.29	4.72	1.24	2.63	-1.87	-33.82
Interest Income	0.22	0.35	0.42	0.12	0.02	0.04
Interest Expense	-0.1	-	-	-	-0	-0
Other Non-Operating Income (Expense)	-0.77	-0.11	-4.23	0.1	2.36	1.09
Total Non-Operating Income (Expense)	-0.65	0.25	-3.81	0.21	2.37	1.13
Pretax Income	-3.77	5.04	1.7	2.84	0.51	-32.69
Provision for Income Taxes	0.73	7.26	-	-	-	-
Net Income	9.56	12.29	1.7	2.84	-1.3	-32.69
Net Income to Common	9.56	12.29	1.7	2.84	-1.3	-32.69
Net Income Growth	307.11%	623.54%	-40.26%	-	-	-
Shares Outstanding (Basic)	653	585	545	86	80	72
Shares Outstanding (Diluted)	653	585	545	86	80	72
Shares Change (YoY)	19.47%	7.32%	536.95%	6.94%	10.74%	40.99%
EPS (Basic)	-8.79	-7.45	39.29	0.03	-0.02	-0.45
EPS (Diluted)	-8.79	-7.45	39.29	0.03	-0.02	-0.45
EPS Growth	-	-	130866.67%	-	-	-
Free Cash Flow	3.42	-15.26	-11.52	3.73	1.34	-14.76
Free Cash Flow Growth	-	-	-	178.70%	-	-
Free Cash Flow Per Share	0.01	-0.03	-0.02	0.04	0.02	-0.20
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-12.89%	11.93%	4.02%	8.76%	-11.77%	-419.68%
Profit Margin	28.75%	31.08%	5.52%	9.47%	-8.19%	-405.63%
FCF Margin	10.28%	-38.58%	-37.41%	12.42%	8.44%	-183.12%
EBITDA	12.07	20.64	10.68	13.78	5.51	-22.48
EBITDA Margin	36.29%	52.18%	34.68%	45.89%	34.76%	-278.93%
EBIT	-4.29	4.72	1.24	2.63	-1.87	-33.82
EBIT Margin	-12.89%	11.93%	4.02%	8.76%	-11.77%	-419.68%
Effective Tax Rate	-19.36%	144.01%	0.00%	0.00%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q