| 10,475 | 9,159 | 8,505 | 9,711 | 4,954 | 5,596 |
| 353 | 371 | 761 | 292 | 394 | 392 |
Cash & Short-Term Investments | 10,828 | 9,530 | 9,266 | 10,003 | 5,348 | 5,988 |
| 26.17% | 2.85% | -7.37% | 87.04% | -10.69% | -37.30% |
| 12,171 | 11,506 | 10,333 | 10,815 | 10,163 | 8,680 |
| 6,211 | 5,845 | 5,306 | 5,334 | 5,222 | 4,347 |
| 1,706 | 1,068 | 921 | 798 | 806 | 2,768 |
| 30,916 | 27,949 | 25,826 | 26,950 | 21,539 | 21,783 |
Net Property, Plant & Equipment | 29,807 | 29,905 | 28,008 | 27,039 | 24,291 | 22,407 |
| 15,143 | 15,066 | 14,801 | 14,929 | 15,586 | 18,665 |
| 19,021 | 18,916 | 17,534 | 17,728 | 18,202 | 18,381 |
| 2,135 | 2,038 | 1,985 | 2,714 | 3,073 | 2,350 |
| 13,624 | 13,525 | 11,313 | 11,135 | 9,496 | 8,791 |
|
| 24,326 | 25,903 | 24,454 | 25,137 | 23,371 | 21,159 |
| 10,151 | 6,861 | 7,082 | 6,510 | 3,414 | 4,308 |
Other Current Liabilities | - | - | - | - | - | 753 |
Total Current Liabilities | 34,477 | 32,764 | 31,536 | 31,647 | 26,785 | 26,220 |
| 42,577 | 42,321 | 37,224 | 37,595 | 35,657 | 36,026 |
Other Long-Term Liabilities | 12,056 | 11,767 | 12,536 | 12,616 | 12,472 | 13,980 |
Total Long-Term Liabilities | 54,633 | 54,088 | 49,760 | 50,211 | 48,129 | 50,006 |
|
| 23 | 23 | 23 | 23 | 23 | 23 |
| -41,864 | -41,832 | -41,021 | -40,282 | -39,506 | -38,248 |
Additional Paid-in Capital | 4,401 | 4,451 | 4,385 | 4,261 | 4,134 | 4,001 |
Accumulated Other Comprehensive Income | -14,342 | -15,024 | -17,612 | -15,534 | -15,302 | -14,898 |
| 73,165 | 72,788 | 72,266 | 70,035 | 67,800 | 65,165 |
Total Common Shareholders' Equity | 21,383 | 20,406 | 18,041 | 18,503 | 17,149 | 16,043 |
| 153 | 141 | 130 | 134 | 124 | 108 |
| 21,536 | 20,547 | 18,171 | 18,637 | 17,273 | 16,151 |
Total Liabilities & Equity | 110,646 | 107,399 | 99,467 | 100,495 | 92,187 | 92,377 |
| 52,728 | 49,182 | 44,306 | 44,105 | 39,071 | 40,334 |
| -41,900 | -39,652 | -35,040 | -34,102 | -33,723 | -34,346 |
| -30.55 | -28.88 | -25.43 | -24.66 | -24.31 | -24.73 |
| 21,383 | 20,406 | 18,041 | 18,503 | 17,149 | 16,043 |
| 15.59 | 14.86 | 13.09 | 13.38 | 12.36 | 11.55 |
| -12,781 | -13,576 | -14,294 | -14,154 | -16,639 | -21,003 |
Tangible Book Value Per Share | -9.32 | -9.89 | -10.37 | -10.23 | -12.00 | -15.12 |